vs

Side-by-side financial comparison of Forward Industries, Inc. (FWDI) and Americas Gold & Silver Corp (USAS). Click either name above to swap in a different company.

Forward Industries, Inc. is the larger business by last-quarter revenue ($21.4M vs $19.1M, roughly 1.1× Americas Gold & Silver Corp). Americas Gold & Silver Corp runs the higher net margin — -82.3% vs -2732.2%, a 2649.9% gap on every dollar of revenue. On growth, Forward Industries, Inc. posted the faster year-over-year revenue change (224.0% vs -28.0%).

Melrose Industries plc is a British aerospace manufacturing company based in Birmingham, England. It is the parent company of GKN Aerospace. The company's shares are listed on the London Stock Exchange as a constituent of the FTSE 100 Index.

Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.

FWDI vs USAS — Head-to-Head

Bigger by revenue
FWDI
FWDI
1.1× larger
FWDI
$21.4M
$19.1M
USAS
Growing faster (revenue YoY)
FWDI
FWDI
+252.0% gap
FWDI
224.0%
-28.0%
USAS
Higher net margin
USAS
USAS
2649.9% more per $
USAS
-82.3%
-2732.2%
FWDI

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
FWDI
FWDI
USAS
USAS
Revenue
$21.4M
$19.1M
Net Profit
$-585.7M
$-15.7M
Gross Margin
78.6%
34.2%
Operating Margin
-2722.8%
Net Margin
-2732.2%
-82.3%
Revenue YoY
224.0%
-28.0%
Net Profit YoY
-82611.5%
2.8%
EPS (diluted)
$-5.91

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FWDI
FWDI
USAS
USAS
Q4 25
$21.4M
Q3 25
$7.9M
$19.1M
Q2 25
$2.5M
Q1 25
$3.1M
Q4 24
$6.6M
Q3 24
$26.5M
Q2 24
$7.8M
Q1 24
$5.1M
Net Profit
FWDI
FWDI
USAS
USAS
Q4 25
$-585.7M
Q3 25
$-164.0M
$-15.7M
Q2 25
$-850.0K
Q1 25
$-1.5M
Q4 24
$-708.1K
Q3 24
$-16.2M
Q2 24
$-399.6K
Q1 24
$-553.2K
Gross Margin
FWDI
FWDI
USAS
USAS
Q4 25
78.6%
Q3 25
61.1%
34.2%
Q2 25
Q1 25
-5.7%
Q4 24
17.1%
Q3 24
23.6%
Q2 24
16.8%
Q1 24
26.2%
Operating Margin
FWDI
FWDI
USAS
USAS
Q4 25
-2722.8%
Q3 25
-39.2%
Q2 25
-102.6%
Q1 25
-58.3%
Q4 24
-13.6%
Q3 24
Q2 24
-5.9%
Q1 24
-12.2%
Net Margin
FWDI
FWDI
USAS
USAS
Q4 25
-2732.2%
Q3 25
-2063.6%
-82.3%
Q2 25
-34.1%
Q1 25
-46.5%
Q4 24
-10.7%
Q3 24
-60.9%
Q2 24
-5.1%
Q1 24
-10.9%
EPS (diluted)
FWDI
FWDI
USAS
USAS
Q4 25
$-5.91
Q3 25
$-21.86
Q2 25
$-0.77
Q1 25
$-1.32
Q4 24
$-0.64
Q3 24
Q2 24
$-0.36
Q1 24
$-0.50

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FWDI
FWDI
USAS
USAS
Cash + ST InvestmentsLiquidity on hand
$39.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$880.9M
$50.2M
Total Assets
$892.9M
$234.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FWDI
FWDI
USAS
USAS
Q4 25
Q3 25
$39.1M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
FWDI
FWDI
USAS
USAS
Q4 25
$880.9M
Q3 25
$1.5B
$50.2M
Q2 25
$3.4M
Q1 25
$3.6M
Q4 24
$2.3M
Q3 24
$53.1M
Q2 24
$1.4M
Q1 24
$1.8M
Total Assets
FWDI
FWDI
USAS
USAS
Q4 25
$892.9M
Q3 25
$1.5B
$234.7M
Q2 25
$8.3M
Q1 25
$12.3M
Q4 24
Q3 24
Q2 24
$15.2M
Q1 24
$15.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FWDI
FWDI
USAS
USAS
Operating Cash FlowLast quarter
$-7.9M
$-12.5M
Free Cash FlowOCF − Capex
$-41.3M
FCF MarginFCF / Revenue
-216.5%
Capex IntensityCapex / Revenue
0.0%
150.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FWDI
FWDI
USAS
USAS
Q4 25
$-7.9M
Q3 25
$-4.5M
$-12.5M
Q2 25
$-1.2M
Q1 25
$-537.6K
Q4 24
$-434.3K
Q3 24
$2.4M
Q2 24
$436.0K
Q1 24
Free Cash Flow
FWDI
FWDI
USAS
USAS
Q4 25
Q3 25
$-4.5M
$-41.3M
Q2 25
$-1.2M
Q1 25
$-539.0K
Q4 24
$-439.7K
Q3 24
$-11.2M
Q2 24
$426.8K
Q1 24
FCF Margin
FWDI
FWDI
USAS
USAS
Q4 25
Q3 25
-57.0%
-216.5%
Q2 25
-50.0%
Q1 25
-17.3%
Q4 24
-6.6%
Q3 24
-42.2%
Q2 24
5.5%
Q1 24
Capex Intensity
FWDI
FWDI
USAS
USAS
Q4 25
0.0%
Q3 25
0.3%
150.8%
Q2 25
0.8%
Q1 25
0.0%
Q4 24
0.1%
Q3 24
51.2%
Q2 24
0.1%
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FWDI
FWDI

CODM$17.4M81%
Design Segment$4.1M19%

USAS
USAS

Segment breakdown not available.

Related Comparisons