vs

Side-by-side financial comparison of First Watch Restaurant Group, Inc. (FWRG) and Tradeweb Markets Inc. (TW). Click either name above to swap in a different company.

Tradeweb Markets Inc. is the larger business by last-quarter revenue ($617.8M vs $316.4M, roughly 2.0× First Watch Restaurant Group, Inc.). On growth, Tradeweb Markets Inc. posted the faster year-over-year revenue change (21.2% vs 20.2%). Tradeweb Markets Inc. produced more free cash flow last quarter ($2.0M vs $-18.3M). Over the past eight quarters, Tradeweb Markets Inc.'s revenue compounded faster (23.5% CAGR vs 14.2%).

Ruby Tuesday Inc. is an American multinational foodservice retailer that owns, operates, and franchises Ruby Tuesday restaurants. The concept was started in 1972 by Samuel E. (Sandy) Beall III.

Tradeweb Markets Inc., headquartered in New York City, operates electronic trading platforms primarily used by institutional investors to trade fixed income products, ETFs, and derivatives. It has over 3,000 customers including banks, asset managers, central banks, pension funds, and insurance companies. In 2024, 83% of the company's revenue was from transaction fees and commissions and 17% was from subscription fees. In 2024, 52% of revenue came from products related to rates, 27% of revenue...

FWRG vs TW — Head-to-Head

Bigger by revenue
TW
TW
2.0× larger
TW
$617.8M
$316.4M
FWRG
Growing faster (revenue YoY)
TW
TW
+1.1% gap
TW
21.2%
20.2%
FWRG
More free cash flow
TW
TW
$20.4M more FCF
TW
$2.0M
$-18.3M
FWRG
Faster 2-yr revenue CAGR
TW
TW
Annualised
TW
23.5%
14.2%
FWRG

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
FWRG
FWRG
TW
TW
Revenue
$316.4M
$617.8M
Net Profit
$233.2M
Gross Margin
Operating Margin
2.9%
46.5%
Net Margin
37.7%
Revenue YoY
20.2%
21.2%
Net Profit YoY
38.5%
EPS (diluted)
$0.24
$0.96

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FWRG
FWRG
TW
TW
Q1 26
$617.8M
Q4 25
$316.4M
$521.2M
Q3 25
$316.0M
$508.6M
Q2 25
$307.9M
$513.0M
Q1 25
$282.2M
$509.7M
Q4 24
$263.3M
$463.3M
Q3 24
$251.6M
$448.9M
Q2 24
$258.6M
$405.0M
Net Profit
FWRG
FWRG
TW
TW
Q1 26
$233.2M
Q4 25
$325.0M
Q3 25
$3.0M
$185.6M
Q2 25
$2.1M
$153.8M
Q1 25
$-829.0K
$148.4M
Q4 24
$142.2M
Q3 24
$2.1M
$113.9M
Q2 24
$8.9M
$119.2M
Operating Margin
FWRG
FWRG
TW
TW
Q1 26
46.5%
Q4 25
2.9%
42.4%
Q3 25
3.2%
41.4%
Q2 25
2.4%
39.0%
Q1 25
0.4%
40.0%
Q4 24
1.5%
40.7%
Q3 24
2.5%
35.5%
Q2 24
6.4%
40.1%
Net Margin
FWRG
FWRG
TW
TW
Q1 26
37.7%
Q4 25
62.4%
Q3 25
0.9%
36.5%
Q2 25
0.7%
30.0%
Q1 25
-0.3%
29.1%
Q4 24
30.7%
Q3 24
0.8%
25.4%
Q2 24
3.4%
29.4%
EPS (diluted)
FWRG
FWRG
TW
TW
Q1 26
$0.96
Q4 25
$0.24
$1.52
Q3 25
$0.05
$0.86
Q2 25
$0.03
$0.71
Q1 25
$-0.01
$0.69
Q4 24
$0.01
$0.66
Q3 24
$0.03
$0.53
Q2 24
$0.14
$0.55

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FWRG
FWRG
TW
TW
Cash + ST InvestmentsLiquidity on hand
$21.2M
Total DebtLower is stronger
$269.1M
Stockholders' EquityBook value
$626.3M
Total Assets
$1.7B
Debt / EquityLower = less leverage
0.43×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FWRG
FWRG
TW
TW
Q1 26
Q4 25
$21.2M
$2.1B
Q3 25
$20.7M
$1.9B
Q2 25
$19.2M
$1.6B
Q1 25
$18.6M
$1.3B
Q4 24
$33.3M
$1.3B
Q3 24
$51.1M
$1.2B
Q2 24
$45.1M
$1.7B
Total Debt
FWRG
FWRG
TW
TW
Q1 26
Q4 25
$269.1M
Q3 25
$251.0M
Q2 25
$250.0M
Q1 25
$191.5M
Q4 24
$189.0M
Q3 24
$189.7M
Q2 24
$192.1M
Stockholders' Equity
FWRG
FWRG
TW
TW
Q1 26
Q4 25
$626.3M
$6.5B
Q3 25
$607.3M
$6.3B
Q2 25
$601.3M
$6.1B
Q1 25
$596.3M
$5.9B
Q4 24
$595.4M
$5.8B
Q3 24
$589.1M
$5.7B
Q2 24
$585.8M
$5.6B
Total Assets
FWRG
FWRG
TW
TW
Q1 26
Q4 25
$1.7B
$8.2B
Q3 25
$1.7B
$8.0B
Q2 25
$1.7B
$8.1B
Q1 25
$1.5B
$7.4B
Q4 24
$1.5B
$7.3B
Q3 24
$1.5B
$7.3B
Q2 24
$1.4B
$7.3B
Debt / Equity
FWRG
FWRG
TW
TW
Q1 26
Q4 25
0.43×
Q3 25
0.41×
Q2 25
0.42×
Q1 25
0.32×
Q4 24
0.32×
Q3 24
0.32×
Q2 24
0.33×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FWRG
FWRG
TW
TW
Operating Cash FlowLast quarter
$18.5M
Free Cash FlowOCF − Capex
$-18.3M
$2.0M
FCF MarginFCF / Revenue
-5.8%
0.3%
Capex IntensityCapex / Revenue
11.6%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-31.0M
$1.1B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FWRG
FWRG
TW
TW
Q1 26
Q4 25
$18.5M
$355.9M
Q3 25
$47.9M
$342.3M
Q2 25
$39.4M
$409.2M
Q1 25
$20.1M
$60.2M
Q4 24
$22.9M
$282.0M
Q3 24
$35.9M
$292.1M
Q2 24
$31.9M
$285.7M
Free Cash Flow
FWRG
FWRG
TW
TW
Q1 26
$2.0M
Q4 25
$-18.3M
$336.5M
Q3 25
$5.5M
$328.3M
Q2 25
$-1.7M
$403.7M
Q1 25
$-16.4M
$58.6M
Q4 24
$-17.7M
$256.8M
Q3 24
$6.8M
$287.8M
Q2 24
$2.3M
$280.8M
FCF Margin
FWRG
FWRG
TW
TW
Q1 26
0.3%
Q4 25
-5.8%
64.6%
Q3 25
1.7%
64.5%
Q2 25
-0.5%
78.7%
Q1 25
-5.8%
11.5%
Q4 24
-6.7%
55.4%
Q3 24
2.7%
64.1%
Q2 24
0.9%
69.4%
Capex Intensity
FWRG
FWRG
TW
TW
Q1 26
Q4 25
11.6%
3.7%
Q3 25
13.4%
2.8%
Q2 25
13.4%
1.1%
Q1 25
13.0%
0.3%
Q4 24
15.4%
5.4%
Q3 24
11.6%
1.0%
Q2 24
11.5%
1.2%
Cash Conversion
FWRG
FWRG
TW
TW
Q1 26
Q4 25
1.10×
Q3 25
16.01×
1.84×
Q2 25
18.72×
2.66×
Q1 25
0.41×
Q4 24
1.98×
Q3 24
16.98×
2.56×
Q2 24
3.59×
2.40×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FWRG
FWRG

In Restaurant Dining Sales$254.1M80%
Third Party Delivery Sales$38.6M12%
Take Out Sales$21.3M7%
Royalty And System Fund Contributions$2.3M1%

TW
TW

Transaction fees and commissions$523.8M85%
Subscription fees$60.3M10%
LSEG market data fees$26.7M4%

Related Comparisons