vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Monte Rosa Therapeutics, Inc. (GLUE). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $12.8M, roughly 2.0× Monte Rosa Therapeutics, Inc.). GAIA, INC runs the higher net margin — -0.3% vs -212.1%, a 211.8% gap on every dollar of revenue. On growth, Monte Rosa Therapeutics, Inc. posted the faster year-over-year revenue change (38.5% vs 5.8%). Monte Rosa Therapeutics, Inc. produced more free cash flow last quarter ($99.8M vs $76.0K).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Monte Rosa Therapeutics is a clinical-stage biotechnology company specializing in the discovery and development of targeted molecular glue degrader therapies. Its pipeline addresses unmet medical needs across oncology, rare genetic disorders and immunological diseases, with operations focused on advancing novel treatments for global patient populations.
GAIA vs GLUE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $12.8M |
| Net Profit | $-75.0K | $-27.1M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | -258.3% |
| Net Margin | -0.3% | -212.1% |
| Revenue YoY | 5.8% | 38.5% |
| Net Profit YoY | 91.7% | -13.5% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | — | ||
| Q3 25 | $25.0M | $12.8M | ||
| Q2 25 | $24.6M | $23.2M | ||
| Q1 25 | $23.8M | $84.9M | ||
| Q4 24 | $24.1M | $60.6M | ||
| Q3 24 | $22.0M | — | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $21.3M | — |
| Q4 25 | $-75.0K | — | ||
| Q3 25 | $-1.2M | $-27.1M | ||
| Q2 25 | $-2.0M | $-12.3M | ||
| Q1 25 | $-1.2M | $46.9M | ||
| Q4 24 | $-907.0K | $13.4M | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-971.0K | — |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | — | ||
| Q3 25 | -5.0% | -258.3% | ||
| Q2 25 | -8.9% | -67.1% | ||
| Q1 25 | -4.3% | 51.9% | ||
| Q4 24 | -7.1% | 21.4% | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -4.0% | — |
| Q4 25 | -0.3% | — | ||
| Q3 25 | -4.6% | -212.1% | ||
| Q2 25 | -8.3% | -53.0% | ||
| Q1 25 | -5.1% | 55.2% | ||
| Q4 24 | -3.8% | 22.2% | ||
| Q3 24 | -5.4% | — | ||
| Q2 24 | -9.9% | — | ||
| Q1 24 | -4.6% | — |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.05 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $208.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $245.8M |
| Total Assets | $154.6M | $459.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | — | ||
| Q3 25 | $14.2M | $208.3M | ||
| Q2 25 | $13.9M | $69.4M | ||
| Q1 25 | $13.1M | $78.5M | ||
| Q4 24 | $5.9M | $224.3M | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | $87.9M | — | ||
| Q3 25 | $86.3M | $245.8M | ||
| Q2 25 | $85.7M | $268.1M | ||
| Q1 25 | $87.0M | $275.2M | ||
| Q4 24 | $80.7M | $222.9M | ||
| Q3 24 | $81.2M | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | $84.8M | — |
| Q4 25 | $154.6M | — | ||
| Q3 25 | $151.1M | $459.8M | ||
| Q2 25 | $147.0M | $359.6M | ||
| Q1 25 | $148.5M | $393.2M | ||
| Q4 24 | $141.2M | $438.7M | ||
| Q3 24 | $139.6M | — | ||
| Q2 24 | $142.1M | — | ||
| Q1 24 | $133.8M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $100.4M |
| Free Cash FlowOCF − Capex | $76.0K | $99.8M |
| FCF MarginFCF / Revenue | 0.3% | 781.5% |
| Capex IntensityCapex / Revenue | 6.6% | 5.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $145.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | — | ||
| Q3 25 | $326.0K | $100.4M | ||
| Q2 25 | $2.3M | $-34.7M | ||
| Q1 25 | $1.3M | $-45.5M | ||
| Q4 24 | $2.7M | $128.9M | ||
| Q3 24 | $409.0K | — | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | $99.8M | ||
| Q2 25 | $880.0K | $-36.4M | ||
| Q1 25 | $268.0K | $-47.1M | ||
| Q4 24 | $1.6M | $128.7M | ||
| Q3 24 | $-952.0K | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | 781.5% | ||
| Q2 25 | 3.6% | -157.0% | ||
| Q1 25 | 1.1% | -55.4% | ||
| Q4 24 | 6.5% | 212.3% | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | 5.1% | ||
| Q2 25 | 5.7% | 7.3% | ||
| Q1 25 | 4.3% | 1.9% | ||
| Q4 24 | 4.6% | 0.3% | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.97× | ||
| Q4 24 | — | 9.59× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
GLUE
Segment breakdown not available.
