vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Hyperscale Data, Inc. (GPUS). Click either name above to swap in a different company.
Hyperscale Data, Inc. is the larger business by last-quarter revenue ($26.9M vs $25.5M, roughly 1.1× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -112.0%, a 111.7% gap on every dollar of revenue. On growth, Hyperscale Data, Inc. posted the faster year-over-year revenue change (38.4% vs 5.8%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-56.2M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -16.3%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
GAIA vs GPUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $26.9M |
| Net Profit | $-75.0K | $-30.1M |
| Gross Margin | 87.6% | 14.5% |
| Operating Margin | -2.6% | -117.8% |
| Net Margin | -0.3% | -112.0% |
| Revenue YoY | 5.8% | 38.4% |
| Net Profit YoY | 91.7% | -6670.3% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $26.9M | ||
| Q3 25 | $25.0M | $24.3M | ||
| Q2 25 | $24.6M | $25.9M | ||
| Q1 25 | $23.8M | $25.0M | ||
| Q4 24 | $24.1M | $19.4M | ||
| Q3 24 | $22.0M | $31.1M | ||
| Q2 24 | $21.9M | $17.8M | ||
| Q1 24 | $21.3M | $38.4M |
| Q4 25 | $-75.0K | $-30.1M | ||
| Q3 25 | $-1.2M | $-13.0M | ||
| Q2 25 | $-2.0M | $-19.1M | ||
| Q1 25 | $-1.2M | $-4.2M | ||
| Q4 24 | $-907.0K | $-445.0K | ||
| Q3 24 | $-1.2M | $-25.5M | ||
| Q2 24 | $-2.2M | $-33.9M | ||
| Q1 24 | $-971.0K | $3.7M |
| Q4 25 | 87.6% | 14.5% | ||
| Q3 25 | 86.4% | 25.8% | ||
| Q2 25 | 86.7% | 23.7% | ||
| Q1 25 | 87.7% | 21.1% | ||
| Q4 24 | 88.2% | 6.5% | ||
| Q3 24 | 86.1% | 27.5% | ||
| Q2 24 | 84.5% | -21.3% | ||
| Q1 24 | 85.3% | 47.4% |
| Q4 25 | -2.6% | -117.8% | ||
| Q3 25 | -5.0% | -57.8% | ||
| Q2 25 | -8.9% | -39.2% | ||
| Q1 25 | -4.3% | -25.5% | ||
| Q4 24 | -7.1% | -46.8% | ||
| Q3 24 | -5.3% | -79.2% | ||
| Q2 24 | -9.1% | -151.4% | ||
| Q1 24 | -4.0% | 9.5% |
| Q4 25 | -0.3% | -112.0% | ||
| Q3 25 | -4.6% | -53.5% | ||
| Q2 25 | -8.3% | -73.7% | ||
| Q1 25 | -5.1% | -16.8% | ||
| Q4 24 | -3.8% | -2.3% | ||
| Q3 24 | -5.4% | -82.3% | ||
| Q2 24 | -9.9% | -190.7% | ||
| Q1 24 | -4.6% | 9.7% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | $-0.39 | ||
| Q2 25 | $-0.07 | $-2.66 | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.03 | $-8.78 | ||
| Q3 24 | $-0.05 | $-24.82 | ||
| Q2 24 | $-0.09 | $-37.81 | ||
| Q1 24 | $-0.05 | $3.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $13.1M |
| Total DebtLower is stronger | — | $83.1M |
| Stockholders' EquityBook value | $87.9M | $119.8M |
| Total Assets | $154.6M | $313.7M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $13.1M | ||
| Q3 25 | $14.2M | $24.8M | ||
| Q2 25 | $13.9M | $5.9M | ||
| Q1 25 | $13.1M | $4.2M | ||
| Q4 24 | $5.9M | $4.5M | ||
| Q3 24 | $4.4M | $7.9M | ||
| Q2 24 | $5.5M | $9.6M | ||
| Q1 24 | $8.6M | $18.9M |
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | $87.9M | $119.8M | ||
| Q3 25 | $86.3M | $55.9M | ||
| Q2 25 | $85.7M | $5.5M | ||
| Q1 25 | $87.0M | $6.3M | ||
| Q4 24 | $80.7M | $8.6M | ||
| Q3 24 | $81.2M | $2.7M | ||
| Q2 24 | $82.1M | $26.7M | ||
| Q1 24 | $84.8M | $59.0M |
| Q4 25 | $154.6M | $313.7M | ||
| Q3 25 | $151.1M | $242.4M | ||
| Q2 25 | $147.0M | $213.5M | ||
| Q1 25 | $148.5M | $218.5M | ||
| Q4 24 | $141.2M | $220.8M | ||
| Q3 24 | $139.6M | $231.5M | ||
| Q2 24 | $142.1M | $270.8M | ||
| Q1 24 | $133.8M | $299.8M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-37.7M |
| Free Cash FlowOCF − Capex | $76.0K | $-56.2M |
| FCF MarginFCF / Revenue | 0.3% | -208.7% |
| Capex IntensityCapex / Revenue | 6.6% | 68.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-87.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $-37.7M | ||
| Q3 25 | $326.0K | $-17.8M | ||
| Q2 25 | $2.3M | $-3.1M | ||
| Q1 25 | $1.3M | $-4.0M | ||
| Q4 24 | $2.7M | $-9.2M | ||
| Q3 24 | $409.0K | $3.7M | ||
| Q2 24 | $-2.1M | $-3.7M | ||
| Q1 24 | $5.9M | $-10.2M |
| Q4 25 | $76.0K | $-56.2M | ||
| Q3 25 | $-1.6M | $-20.6M | ||
| Q2 25 | $880.0K | $-3.5M | ||
| Q1 25 | $268.0K | $-6.8M | ||
| Q4 24 | $1.6M | $-9.3M | ||
| Q3 24 | $-952.0K | $2.6M | ||
| Q2 24 | $-3.5M | $-5.9M | ||
| Q1 24 | $4.9M | $-11.6M |
| Q4 25 | 0.3% | -208.7% | ||
| Q3 25 | -6.4% | -84.5% | ||
| Q2 25 | 3.6% | -13.5% | ||
| Q1 25 | 1.1% | -27.3% | ||
| Q4 24 | 6.5% | -47.6% | ||
| Q3 24 | -4.3% | 8.4% | ||
| Q2 24 | -16.1% | -33.4% | ||
| Q1 24 | 22.8% | -30.3% |
| Q4 25 | 6.6% | 68.6% | ||
| Q3 25 | 7.7% | 11.5% | ||
| Q2 25 | 5.7% | 1.5% | ||
| Q1 25 | 4.3% | 11.5% | ||
| Q4 24 | 4.6% | 0.3% | ||
| Q3 24 | 6.2% | 3.6% | ||
| Q2 24 | 6.6% | 12.6% | ||
| Q1 24 | 5.0% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
