vs
Side-by-side financial comparison of GAIA, INC (GAIA) and LIFECORE BIOMEDICAL, INC. \DE\ (LFCR). Click either name above to swap in a different company.
LIFECORE BIOMEDICAL, INC. \DE\ is the larger business by last-quarter revenue ($31.1M vs $25.5M, roughly 1.2× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -32.1%, a 31.8% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -4.5%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $25.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -0.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
LIFECORE BIOMEDICAL, INC. is a biomedical firm focused on developing and manufacturing high-quality hyaluronic acid-based biomaterials. It operates three core segments: medical application products, pharmaceutical solutions, and personal care ingredients, with main markets spanning North America, Europe and the Asia-Pacific, supplying to leading medical device, pharmaceutical and cosmetic brand partners.
GAIA vs LFCR — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $31.1M |
| Net Profit | $-75.0K | $-10.0M |
| Gross Margin | 87.6% | 25.0% |
| Operating Margin | -2.6% | -9.9% |
| Net Margin | -0.3% | -32.1% |
| Revenue YoY | 5.8% | -4.5% |
| Net Profit YoY | 91.7% | -52.0% |
| EPS (diluted) | $-0.02 | $-0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | — | ||
| Q3 25 | $25.0M | $31.1M | ||
| Q2 25 | $24.6M | — | ||
| Q1 25 | $23.8M | $35.2M | ||
| Q4 24 | $24.1M | $32.6M | ||
| Q3 24 | $22.0M | $24.7M | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $21.3M | $35.7M |
| Q4 25 | $-75.0K | — | ||
| Q3 25 | $-1.2M | $-10.0M | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $-1.2M | $-14.8M | ||
| Q4 24 | $-907.0K | $-6.6M | ||
| Q3 24 | $-1.2M | $-16.2M | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-971.0K | $15.6M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | 25.0% | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | 28.0% | ||
| Q4 24 | 88.2% | 34.0% | ||
| Q3 24 | 86.1% | 21.8% | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | 33.3% |
| Q4 25 | -2.6% | — | ||
| Q3 25 | -5.0% | -9.9% | ||
| Q2 25 | -8.9% | — | ||
| Q1 25 | -4.3% | -25.7% | ||
| Q4 24 | -7.1% | -6.0% | ||
| Q3 24 | -5.3% | -46.9% | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -4.0% | -2.5% |
| Q4 25 | -0.3% | — | ||
| Q3 25 | -4.6% | -32.1% | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | -5.1% | -42.0% | ||
| Q4 24 | -3.8% | -20.2% | ||
| Q3 24 | -5.4% | -65.7% | ||
| Q2 24 | -9.9% | — | ||
| Q1 24 | -4.6% | 43.8% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | $-0.29 | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.04 | $-0.47 | ||
| Q4 24 | $-0.03 | $-0.25 | ||
| Q3 24 | $-0.05 | $-0.53 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.05 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $18.9M |
| Total DebtLower is stronger | — | $136.0M |
| Stockholders' EquityBook value | $87.9M | $-10.5M |
| Total Assets | $154.6M | $235.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | — | ||
| Q3 25 | $14.2M | $18.9M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.1M | $5.4M | ||
| Q4 24 | $5.9M | $9.5M | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $136.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $124.9M | ||
| Q4 24 | — | $111.3M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $97.1M |
| Q4 25 | $87.9M | — | ||
| Q3 25 | $86.3M | $-10.5M | ||
| Q2 25 | $85.7M | — | ||
| Q1 25 | $87.0M | $2.2M | ||
| Q4 24 | $80.7M | $15.4M | ||
| Q3 24 | $81.2M | $-3.9M | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | $84.8M | $17.7M |
| Q4 25 | $154.6M | — | ||
| Q3 25 | $151.1M | $235.2M | ||
| Q2 25 | $147.0M | — | ||
| Q1 25 | $148.5M | $237.7M | ||
| Q4 24 | $141.2M | $255.4M | ||
| Q3 24 | $139.6M | $246.8M | ||
| Q2 24 | $142.1M | — | ||
| Q1 24 | $133.8M | $246.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 56.05× | ||
| Q4 24 | — | 7.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 5.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $1.8M |
| Free Cash FlowOCF − Capex | $76.0K | $25.0K |
| FCF MarginFCF / Revenue | 0.3% | 0.1% |
| Capex IntensityCapex / Revenue | 6.6% | 5.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-16.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | — | ||
| Q3 25 | $326.0K | $1.8M | ||
| Q2 25 | $2.3M | — | ||
| Q1 25 | $1.3M | $1.2M | ||
| Q4 24 | $2.7M | $-6.1M | ||
| Q3 24 | $409.0K | $-613.0K | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $5.9M | $-1.4M |
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | $25.0K | ||
| Q2 25 | $880.0K | — | ||
| Q1 25 | $268.0K | $-4.3M | ||
| Q4 24 | $1.6M | $-8.6M | ||
| Q3 24 | $-952.0K | $-4.0M | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | $-7.8M |
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | 0.1% | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.1% | -12.1% | ||
| Q4 24 | 6.5% | -26.3% | ||
| Q3 24 | -4.3% | -16.3% | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | -21.8% |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | 5.6% | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.3% | 15.5% | ||
| Q4 24 | 4.6% | 7.5% | ||
| Q3 24 | 6.2% | 13.9% | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | 17.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
LFCR
| Transferred At Point In Time | $26.6M | 85% |
| Transferred Over Time | $4.5M | 15% |
