vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Massimo Group (MAMO). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $21.0M, roughly 1.2× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -0.3%, a 9.8% gap on every dollar of revenue. On growth, Massimo Group posted the faster year-over-year revenue change (15.7% vs 5.8%). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -16.5%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
GAIA vs MAMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $21.0M |
| Net Profit | $-75.0K | $2.0M |
| Gross Margin | 87.6% | 41.5% |
| Operating Margin | -2.6% | 13.1% |
| Net Margin | -0.3% | 9.5% |
| Revenue YoY | 5.8% | 15.7% |
| Net Profit YoY | 91.7% | 215.0% |
| EPS (diluted) | $-0.02 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $21.0M | ||
| Q3 25 | $25.0M | $17.0M | ||
| Q2 25 | $24.6M | $18.9M | ||
| Q1 25 | $23.8M | $14.9M | ||
| Q4 24 | $24.1M | $18.2M | ||
| Q3 24 | $22.0M | $25.6M | ||
| Q2 24 | $21.9M | $35.4M | ||
| Q1 24 | $21.3M | $30.2M |
| Q4 25 | $-75.0K | $2.0M | ||
| Q3 25 | $-1.2M | $1.5M | ||
| Q2 25 | $-2.0M | $77.7K | ||
| Q1 25 | $-1.2M | $-2.1M | ||
| Q4 24 | $-907.0K | $-1.7M | ||
| Q3 24 | $-1.2M | $-2.5M | ||
| Q2 24 | $-2.2M | $2.8M | ||
| Q1 24 | $-971.0K | $3.2M |
| Q4 25 | 87.6% | 41.5% | ||
| Q3 25 | 86.4% | 42.0% | ||
| Q2 25 | 86.7% | 36.3% | ||
| Q1 25 | 87.7% | 28.4% | ||
| Q4 24 | 88.2% | 19.6% | ||
| Q3 24 | 86.1% | 27.2% | ||
| Q2 24 | 84.5% | 32.5% | ||
| Q1 24 | 85.3% | 34.7% |
| Q4 25 | -2.6% | 13.1% | ||
| Q3 25 | -5.0% | 10.5% | ||
| Q2 25 | -8.9% | 0.8% | ||
| Q1 25 | -4.3% | -18.2% | ||
| Q4 24 | -7.1% | -15.4% | ||
| Q3 24 | -5.3% | 1.2% | ||
| Q2 24 | -9.1% | 10.1% | ||
| Q1 24 | -4.0% | 13.2% |
| Q4 25 | -0.3% | 9.5% | ||
| Q3 25 | -4.6% | 9.0% | ||
| Q2 25 | -8.3% | 0.4% | ||
| Q1 25 | -5.1% | -14.0% | ||
| Q4 24 | -3.8% | -9.5% | ||
| Q3 24 | -5.4% | -9.8% | ||
| Q2 24 | -9.9% | 8.0% | ||
| Q1 24 | -4.6% | 10.6% |
| Q4 25 | $-0.02 | $0.05 | ||
| Q3 25 | $-0.05 | $0.04 | ||
| Q2 25 | $-0.07 | $0.00 | ||
| Q1 25 | $-0.04 | $-0.05 | ||
| Q4 24 | $-0.03 | $-0.05 | ||
| Q3 24 | $-0.05 | $-0.06 | ||
| Q2 24 | $-0.09 | $0.07 | ||
| Q1 24 | $-0.05 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $5.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $23.7M |
| Total Assets | $154.6M | $51.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $5.8M | ||
| Q3 25 | $14.2M | $2.6M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.1M | $3.0M | ||
| Q4 24 | $5.9M | $10.2M | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | $87.9M | $23.7M | ||
| Q3 25 | $86.3M | $21.7M | ||
| Q2 25 | $85.7M | $20.2M | ||
| Q1 25 | $87.0M | $19.9M | ||
| Q4 24 | $80.7M | $21.7M | ||
| Q3 24 | $81.2M | $22.5M | ||
| Q2 24 | $82.1M | $24.7M | ||
| Q1 24 | $84.8M | $18.1M |
| Q4 25 | $154.6M | $51.4M | ||
| Q3 25 | $151.1M | $44.4M | ||
| Q2 25 | $147.0M | $45.9M | ||
| Q1 25 | $148.5M | $46.4M | ||
| Q4 24 | $141.2M | $54.9M | ||
| Q3 24 | $139.6M | $57.1M | ||
| Q2 24 | $142.1M | $49.9M | ||
| Q1 24 | $133.8M | $47.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $4.0M |
| Free Cash FlowOCF − Capex | $76.0K | — |
| FCF MarginFCF / Revenue | 0.3% | — |
| Capex IntensityCapex / Revenue | 6.6% | — |
| Cash ConversionOCF / Net Profit | — | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $4.0M | ||
| Q3 25 | $326.0K | $633.2K | ||
| Q2 25 | $2.3M | $-1.4M | ||
| Q1 25 | $1.3M | $-3.3M | ||
| Q4 24 | $2.7M | $9.1M | ||
| Q3 24 | $409.0K | $4.7M | ||
| Q2 24 | $-2.1M | $-6.5M | ||
| Q1 24 | $5.9M | $-637.0K |
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $880.0K | — | ||
| Q1 25 | $268.0K | — | ||
| Q4 24 | $1.6M | $9.0M | ||
| Q3 24 | $-952.0K | $4.6M | ||
| Q2 24 | $-3.5M | $-6.7M | ||
| Q1 24 | $4.9M | $-741.4K |
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 6.5% | 49.7% | ||
| Q3 24 | -4.3% | 18.1% | ||
| Q2 24 | -16.1% | -19.0% | ||
| Q1 24 | 22.8% | -2.5% |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 4.6% | 0.2% | ||
| Q3 24 | 6.2% | 0.3% | ||
| Q2 24 | 6.6% | 0.7% | ||
| Q1 24 | 5.0% | 0.3% |
| Q4 25 | — | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.30× | ||
| Q1 24 | — | -0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
MAMO
Segment breakdown not available.
