vs
Side-by-side financial comparison of GAIA, INC (GAIA) and WM TECHNOLOGY, INC. (MAPS). Click either name above to swap in a different company.
WM TECHNOLOGY, INC. is the larger business by last-quarter revenue ($43.1M vs $25.5M, roughly 1.7× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -8.3%, a 8.0% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -9.7%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-280.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -1.5%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
WM Entertainment is a South Korean entertainment company established in 2008 by former singer Lee Won-min. The company is responsible for managing artist Oh My Girl. On April 7, 2021, the company was acquired by RBW.
GAIA vs MAPS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $43.1M |
| Net Profit | $-75.0K | $-3.6M |
| Gross Margin | 87.6% | 94.9% |
| Operating Margin | -2.6% | -13.5% |
| Net Margin | -0.3% | -8.3% |
| Revenue YoY | 5.8% | -9.7% |
| Net Profit YoY | 91.7% | -251.9% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $43.1M | ||
| Q3 25 | $25.0M | $42.2M | ||
| Q2 25 | $24.6M | $44.8M | ||
| Q1 25 | $23.8M | $44.6M | ||
| Q4 24 | $24.1M | $47.7M | ||
| Q3 24 | $22.0M | $46.6M | ||
| Q2 24 | $21.9M | $45.9M | ||
| Q1 24 | $21.3M | $44.4M |
| Q4 25 | $-75.0K | $-3.6M | ||
| Q3 25 | $-1.2M | $2.5M | ||
| Q2 25 | $-2.0M | $1.4M | ||
| Q1 25 | $-1.2M | $1.6M | ||
| Q4 24 | $-907.0K | $2.4M | ||
| Q3 24 | $-1.2M | $3.3M | ||
| Q2 24 | $-2.2M | $716.0K | ||
| Q1 24 | $-971.0K | $1.2M |
| Q4 25 | 87.6% | 94.9% | ||
| Q3 25 | 86.4% | 95.0% | ||
| Q2 25 | 86.7% | 94.9% | ||
| Q1 25 | 87.7% | 95.0% | ||
| Q4 24 | 88.2% | 95.2% | ||
| Q3 24 | 86.1% | 95.3% | ||
| Q2 24 | 84.5% | 95.1% | ||
| Q1 24 | 85.3% | 94.8% |
| Q4 25 | -2.6% | -13.5% | ||
| Q3 25 | -5.0% | 4.6% | ||
| Q2 25 | -8.9% | 4.4% | ||
| Q1 25 | -4.3% | 5.9% | ||
| Q4 24 | -7.1% | 9.6% | ||
| Q3 24 | -5.3% | 11.2% | ||
| Q2 24 | -9.1% | 2.7% | ||
| Q1 24 | -4.0% | 8.5% |
| Q4 25 | -0.3% | -8.3% | ||
| Q3 25 | -4.6% | 5.8% | ||
| Q2 25 | -8.3% | 3.2% | ||
| Q1 25 | -5.1% | 3.7% | ||
| Q4 24 | -3.8% | 4.9% | ||
| Q3 24 | -5.4% | 7.2% | ||
| Q2 24 | -9.9% | 1.6% | ||
| Q1 24 | -4.6% | 2.8% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.04 | $0.02 | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.05 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $62.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $57.2M |
| Total Assets | $154.6M | $190.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $62.4M | ||
| Q3 25 | $14.2M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.9M | $52.0M | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | $87.9M | $57.2M | ||
| Q3 25 | $86.3M | $56.9M | ||
| Q2 25 | $85.7M | $52.7M | ||
| Q1 25 | $87.0M | $48.5M | ||
| Q4 24 | $80.7M | $36.1M | ||
| Q3 24 | $81.2M | $29.5M | ||
| Q2 24 | $82.1M | $24.5M | ||
| Q1 24 | $84.8M | $20.8M |
| Q4 25 | $154.6M | $190.7M | ||
| Q3 25 | $151.1M | $192.9M | ||
| Q2 25 | $147.0M | $188.1M | ||
| Q1 25 | $148.5M | $183.8M | ||
| Q4 24 | $141.2M | $181.9M | ||
| Q3 24 | $139.6M | $173.6M | ||
| Q2 24 | $142.1M | $168.0M | ||
| Q1 24 | $133.8M | $165.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $3.0M |
| Free Cash FlowOCF − Capex | $76.0K | $-280.0K |
| FCF MarginFCF / Revenue | 0.3% | -0.7% |
| Capex IntensityCapex / Revenue | 6.6% | 7.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $13.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $3.0M | ||
| Q3 25 | $326.0K | $6.4M | ||
| Q2 25 | $2.3M | $11.1M | ||
| Q1 25 | $1.3M | $5.7M | ||
| Q4 24 | $2.7M | $9.4M | ||
| Q3 24 | $409.0K | $7.2M | ||
| Q2 24 | $-2.1M | $12.7M | ||
| Q1 24 | $5.9M | $7.4M |
| Q4 25 | $76.0K | $-280.0K | ||
| Q3 25 | $-1.6M | $3.6M | ||
| Q2 25 | $880.0K | $8.2M | ||
| Q1 25 | $268.0K | $2.0M | ||
| Q4 24 | $1.6M | $7.3M | ||
| Q3 24 | $-952.0K | $4.9M | ||
| Q2 24 | $-3.5M | $10.1M | ||
| Q1 24 | $4.9M | $2.9M |
| Q4 25 | 0.3% | -0.7% | ||
| Q3 25 | -6.4% | 8.4% | ||
| Q2 25 | 3.6% | 18.3% | ||
| Q1 25 | 1.1% | 4.5% | ||
| Q4 24 | 6.5% | 15.2% | ||
| Q3 24 | -4.3% | 10.4% | ||
| Q2 24 | -16.1% | 21.9% | ||
| Q1 24 | 22.8% | 6.4% |
| Q4 25 | 6.6% | 7.7% | ||
| Q3 25 | 7.7% | 6.8% | ||
| Q2 25 | 5.7% | 6.3% | ||
| Q1 25 | 4.3% | 8.2% | ||
| Q4 24 | 4.6% | 4.5% | ||
| Q3 24 | 6.2% | 5.1% | ||
| Q2 24 | 6.6% | 5.7% | ||
| Q1 24 | 5.0% | 10.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.61× | ||
| Q2 25 | — | 7.75× | ||
| Q1 25 | — | 3.44× | ||
| Q4 24 | — | 4.00× | ||
| Q3 24 | — | 2.17× | ||
| Q2 24 | — | 17.67× | ||
| Q1 24 | — | 5.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
MAPS
| Services | $39.5M | 92% |
| Other | $3.6M | 8% |
