vs
Side-by-side financial comparison of GAIA, INC (GAIA) and TPG Mortgage Investment Trust, Inc. (MITT). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $20.4M, roughly 1.2× TPG Mortgage Investment Trust, Inc.). TPG Mortgage Investment Trust, Inc. runs the higher net margin — 65.0% vs -0.3%, a 65.3% gap on every dollar of revenue. On growth, TPG Mortgage Investment Trust, Inc. posted the faster year-over-year revenue change (17.7% vs 5.8%). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 9.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
TPG Mortgage Investment Trust, Inc. is a real estate investment trust managed by global alternative asset firm TPG. It primarily invests in residential and commercial mortgage-backed securities, performing and non-performing mortgage loans, and other credit-linked real estate assets, with its core market being the United States. It generates returns via net interest income from holdings and strategic asset disposition gains.
GAIA vs MITT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $20.4M |
| Net Profit | $-75.0K | $13.3M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 67.1% |
| Net Margin | -0.3% | 65.0% |
| Revenue YoY | 5.8% | 17.7% |
| Net Profit YoY | 91.7% | -7.0% |
| EPS (diluted) | $-0.02 | $0.27 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $20.4M | ||
| Q3 25 | $25.0M | $19.5M | ||
| Q2 25 | $24.6M | $17.8M | ||
| Q1 25 | $23.8M | $18.8M | ||
| Q4 24 | $24.1M | $17.4M | ||
| Q3 24 | $22.0M | $14.9M | ||
| Q2 24 | $21.9M | $16.4M | ||
| Q1 24 | $21.3M | $17.2M |
| Q4 25 | $-75.0K | $13.3M | ||
| Q3 25 | $-1.2M | $20.0M | ||
| Q2 25 | $-2.0M | $3.9M | ||
| Q1 25 | $-1.2M | $11.5M | ||
| Q4 24 | $-907.0K | $14.3M | ||
| Q3 24 | $-1.2M | $16.6M | ||
| Q2 24 | $-2.2M | $3.9M | ||
| Q1 24 | $-971.0K | $20.9M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 67.1% | ||
| Q3 25 | -5.0% | — | ||
| Q2 25 | -8.9% | 20.9% | ||
| Q1 25 | -4.3% | 54.6% | ||
| Q4 24 | -7.1% | 76.7% | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | -9.1% | 18.4% | ||
| Q1 24 | -4.0% | — |
| Q4 25 | -0.3% | 65.0% | ||
| Q3 25 | -4.6% | 102.5% | ||
| Q2 25 | -8.3% | 22.2% | ||
| Q1 25 | -5.1% | 60.9% | ||
| Q4 24 | -3.8% | 82.2% | ||
| Q3 24 | -5.4% | 111.3% | ||
| Q2 24 | -9.9% | 24.0% | ||
| Q1 24 | -4.6% | 121.6% |
| Q4 25 | $-0.02 | $0.27 | ||
| Q3 25 | $-0.05 | $0.47 | ||
| Q2 25 | $-0.07 | $-0.05 | ||
| Q1 25 | $-0.04 | $0.21 | ||
| Q4 24 | $-0.03 | $0.30 | ||
| Q3 24 | $-0.05 | $0.40 | ||
| Q2 24 | $-0.09 | $-0.02 | ||
| Q1 24 | $-0.05 | $0.55 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $57.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $560.7M |
| Total Assets | $154.6M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $57.8M | ||
| Q3 25 | $14.2M | $59.0M | ||
| Q2 25 | $13.9M | $88.7M | ||
| Q1 25 | $13.1M | $115.5M | ||
| Q4 24 | $5.9M | $118.7M | ||
| Q3 24 | $4.4M | $102.5M | ||
| Q2 24 | $5.5M | $120.9M | ||
| Q1 24 | $8.6M | $100.3M |
| Q4 25 | $87.9M | $560.7M | ||
| Q3 25 | $86.3M | $559.8M | ||
| Q2 25 | $85.7M | $536.4M | ||
| Q1 25 | $87.0M | $543.9M | ||
| Q4 24 | $80.7M | $543.4M | ||
| Q3 24 | $81.2M | $540.1M | ||
| Q2 24 | $82.1M | $533.5M | ||
| Q1 24 | $84.8M | $539.6M |
| Q4 25 | $154.6M | $8.7B | ||
| Q3 25 | $151.1M | $9.0B | ||
| Q2 25 | $147.0M | $7.5B | ||
| Q1 25 | $148.5M | $7.3B | ||
| Q4 24 | $141.2M | $6.9B | ||
| Q3 24 | $139.6M | $7.0B | ||
| Q2 24 | $142.1M | $7.1B | ||
| Q1 24 | $133.8M | $6.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $59.6M |
| Free Cash FlowOCF − Capex | $76.0K | — |
| FCF MarginFCF / Revenue | 0.3% | — |
| Capex IntensityCapex / Revenue | 6.6% | — |
| Cash ConversionOCF / Net Profit | — | 4.48× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $59.6M | ||
| Q3 25 | $326.0K | $17.4M | ||
| Q2 25 | $2.3M | $11.5M | ||
| Q1 25 | $1.3M | $12.0M | ||
| Q4 24 | $2.7M | $55.8M | ||
| Q3 24 | $409.0K | $14.5M | ||
| Q2 24 | $-2.1M | $13.7M | ||
| Q1 24 | $5.9M | $12.0M |
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $880.0K | — | ||
| Q1 25 | $268.0K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-952.0K | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | — | 4.48× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 2.92× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 3.91× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 3.50× | ||
| Q1 24 | — | 0.57× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
MITT
Segment breakdown not available.
