vs
Side-by-side financial comparison of GAIA, INC (GAIA) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $18.3M, roughly 1.4× ROCKWELL MEDICAL, INC.). GAIA, INC runs the higher net margin — -0.3% vs -3.0%, a 2.7% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -25.6%). ROCKWELL MEDICAL, INC. produced more free cash flow last quarter ($2.2M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -10.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
GAIA vs RMTI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $18.3M |
| Net Profit | $-75.0K | $-554.0K |
| Gross Margin | 87.6% | 21.1% |
| Operating Margin | -2.6% | -2.2% |
| Net Margin | -0.3% | -3.0% |
| Revenue YoY | 5.8% | -25.6% |
| Net Profit YoY | 91.7% | 26.7% |
| EPS (diluted) | $-0.02 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $18.3M | ||
| Q3 25 | $25.0M | $15.9M | ||
| Q2 25 | $24.6M | $16.1M | ||
| Q1 25 | $23.8M | $18.9M | ||
| Q4 24 | $24.1M | $24.7M | ||
| Q3 24 | $22.0M | $28.3M | ||
| Q2 24 | $21.9M | $25.8M | ||
| Q1 24 | $21.3M | $22.7M |
| Q4 25 | $-75.0K | $-554.0K | ||
| Q3 25 | $-1.2M | $-1.8M | ||
| Q2 25 | $-2.0M | $-1.5M | ||
| Q1 25 | $-1.2M | $-1.5M | ||
| Q4 24 | $-907.0K | $-756.0K | ||
| Q3 24 | $-1.2M | $1.7M | ||
| Q2 24 | $-2.2M | $343.0K | ||
| Q1 24 | $-971.0K | $-1.7M |
| Q4 25 | 87.6% | 21.1% | ||
| Q3 25 | 86.4% | 14.3% | ||
| Q2 25 | 86.7% | 15.6% | ||
| Q1 25 | 87.7% | 16.1% | ||
| Q4 24 | 88.2% | 14.7% | ||
| Q3 24 | 86.1% | 22.0% | ||
| Q2 24 | 84.5% | 17.6% | ||
| Q1 24 | 85.3% | 13.5% |
| Q4 25 | -2.6% | -2.2% | ||
| Q3 25 | -5.0% | -9.9% | ||
| Q2 25 | -8.9% | -8.4% | ||
| Q1 25 | -4.3% | -7.2% | ||
| Q4 24 | -7.1% | -2.1% | ||
| Q3 24 | -5.3% | 6.8% | ||
| Q2 24 | -9.1% | 2.0% | ||
| Q1 24 | -4.0% | -5.8% |
| Q4 25 | -0.3% | -3.0% | ||
| Q3 25 | -4.6% | -11.0% | ||
| Q2 25 | -8.3% | -9.3% | ||
| Q1 25 | -5.1% | -8.0% | ||
| Q4 24 | -3.8% | -3.1% | ||
| Q3 24 | -5.4% | 5.9% | ||
| Q2 24 | -9.9% | 1.3% | ||
| Q1 24 | -4.6% | -7.6% |
| Q4 25 | $-0.02 | $-0.01 | ||
| Q3 25 | $-0.05 | $-0.05 | ||
| Q2 25 | $-0.07 | $-0.05 | ||
| Q1 25 | $-0.04 | $-0.04 | ||
| Q4 24 | $-0.03 | $-0.02 | ||
| Q3 24 | $-0.05 | $0.04 | ||
| Q2 24 | $-0.09 | $0.01 | ||
| Q1 24 | $-0.05 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $10.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $37.0M |
| Total Assets | $154.6M | $57.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $10.7M | ||
| Q3 25 | $14.2M | $13.6M | ||
| Q2 25 | $13.9M | $12.5M | ||
| Q1 25 | $13.1M | $11.4M | ||
| Q4 24 | $5.9M | $15.7M | ||
| Q3 24 | $4.4M | $12.3M | ||
| Q2 24 | $5.5M | $11.9M | ||
| Q1 24 | $8.6M | $6.6M |
| Q4 25 | $87.9M | $37.0M | ||
| Q3 25 | $86.3M | $37.0M | ||
| Q2 25 | $85.7M | $30.4M | ||
| Q1 25 | $87.0M | $31.5M | ||
| Q4 24 | $80.7M | $32.6M | ||
| Q3 24 | $81.2M | $29.1M | ||
| Q2 24 | $82.1M | $23.5M | ||
| Q1 24 | $84.8M | $20.6M |
| Q4 25 | $154.6M | $57.1M | ||
| Q3 25 | $151.1M | $57.5M | ||
| Q2 25 | $147.0M | $52.6M | ||
| Q1 25 | $148.5M | $54.0M | ||
| Q4 24 | $141.2M | $59.2M | ||
| Q3 24 | $139.6M | $57.1M | ||
| Q2 24 | $142.1M | $53.0M | ||
| Q1 24 | $133.8M | $50.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $2.3M |
| Free Cash FlowOCF − Capex | $76.0K | $2.2M |
| FCF MarginFCF / Revenue | 0.3% | 12.0% |
| Capex IntensityCapex / Revenue | 6.6% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $2.3M | ||
| Q3 25 | $326.0K | $-1.3M | ||
| Q2 25 | $2.3M | $1.8M | ||
| Q1 25 | $1.3M | $-3.5M | ||
| Q4 24 | $2.7M | $865.0K | ||
| Q3 24 | $409.0K | $4.3M | ||
| Q2 24 | $-2.1M | $1.4M | ||
| Q1 24 | $5.9M | $-2.4M |
| Q4 25 | $76.0K | $2.2M | ||
| Q3 25 | $-1.6M | $-1.5M | ||
| Q2 25 | $880.0K | $1.7M | ||
| Q1 25 | $268.0K | $-3.5M | ||
| Q4 24 | $1.6M | $470.0K | ||
| Q3 24 | $-952.0K | $4.1M | ||
| Q2 24 | $-3.5M | $1.2M | ||
| Q1 24 | $4.9M | $-2.5M |
| Q4 25 | 0.3% | 12.0% | ||
| Q3 25 | -6.4% | -9.6% | ||
| Q2 25 | 3.6% | 10.5% | ||
| Q1 25 | 1.1% | -18.8% | ||
| Q4 24 | 6.5% | 1.9% | ||
| Q3 24 | -4.3% | 14.4% | ||
| Q2 24 | -16.1% | 4.5% | ||
| Q1 24 | 22.8% | -11.1% |
| Q4 25 | 6.6% | 0.5% | ||
| Q3 25 | 7.7% | 1.4% | ||
| Q2 25 | 5.7% | 1.0% | ||
| Q1 25 | 4.3% | 0.3% | ||
| Q4 24 | 4.6% | 1.6% | ||
| Q3 24 | 6.2% | 0.7% | ||
| Q2 24 | 6.6% | 1.1% | ||
| Q1 24 | 5.0% | 0.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
