vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Stabilis Solutions, Inc. (SLNG). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $13.3M, roughly 1.9× Stabilis Solutions, Inc.). GAIA, INC runs the higher net margin — -0.3% vs -2.0%, a 1.7% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -23.3%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-2.5M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -18.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Stabilis Solutions, Inc.SLNGEarnings & Financial Report
Stabilis Solutions, Inc. is a leading North American small-scale liquefied natural gas (LNG) producer and distributor. It supplies LNG fuel, cryogenic services, and full-cycle energy solutions to industrial, remote power, transportation, and commercial clients across the United States and Canada, advancing low-emission energy transition efforts.
GAIA vs SLNG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $13.3M |
| Net Profit | $-75.0K | $-262.0K |
| Gross Margin | 87.6% | 24.7% |
| Operating Margin | -2.6% | -2.4% |
| Net Margin | -0.3% | -2.0% |
| Revenue YoY | 5.8% | -23.3% |
| Net Profit YoY | 91.7% | -112.4% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $13.3M | ||
| Q3 25 | $25.0M | $20.3M | ||
| Q2 25 | $24.6M | $17.3M | ||
| Q1 25 | $23.8M | $17.3M | ||
| Q4 24 | $24.1M | $17.3M | ||
| Q3 24 | $22.0M | $17.6M | ||
| Q2 24 | $21.9M | $18.6M | ||
| Q1 24 | $21.3M | $19.8M |
| Q4 25 | $-75.0K | $-262.0K | ||
| Q3 25 | $-1.2M | $1.1M | ||
| Q2 25 | $-2.0M | $-613.0K | ||
| Q1 25 | $-1.2M | $-1.6M | ||
| Q4 24 | $-907.0K | $2.1M | ||
| Q3 24 | $-1.2M | $997.0K | ||
| Q2 24 | $-2.2M | $27.0K | ||
| Q1 24 | $-971.0K | $1.5M |
| Q4 25 | 87.6% | 24.7% | ||
| Q3 25 | 86.4% | 27.6% | ||
| Q2 25 | 86.7% | 26.5% | ||
| Q1 25 | 87.7% | 26.2% | ||
| Q4 24 | 88.2% | 28.5% | ||
| Q3 24 | 86.1% | 28.3% | ||
| Q2 24 | 84.5% | 27.1% | ||
| Q1 24 | 85.3% | 31.6% |
| Q4 25 | -2.6% | -2.4% | ||
| Q3 25 | -5.0% | 5.5% | ||
| Q2 25 | -8.9% | -2.4% | ||
| Q1 25 | -4.3% | -9.7% | ||
| Q4 24 | -7.1% | 12.8% | ||
| Q3 24 | -5.3% | 5.0% | ||
| Q2 24 | -9.1% | 2.4% | ||
| Q1 24 | -4.0% | 7.8% |
| Q4 25 | -0.3% | -2.0% | ||
| Q3 25 | -4.6% | 5.5% | ||
| Q2 25 | -8.3% | -3.5% | ||
| Q1 25 | -5.1% | -9.2% | ||
| Q4 24 | -3.8% | 12.2% | ||
| Q3 24 | -5.4% | 5.7% | ||
| Q2 24 | -9.9% | 0.1% | ||
| Q1 24 | -4.6% | 7.4% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.05 | $0.06 | ||
| Q2 25 | $-0.07 | $-0.03 | ||
| Q1 25 | $-0.04 | $-0.09 | ||
| Q4 24 | $-0.03 | $0.12 | ||
| Q3 24 | $-0.05 | $0.05 | ||
| Q2 24 | $-0.09 | $0.00 | ||
| Q1 24 | $-0.05 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $7.5M |
| Total DebtLower is stronger | — | $7.9M |
| Stockholders' EquityBook value | $87.9M | $66.7M |
| Total Assets | $154.6M | $83.1M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $7.5M | ||
| Q3 25 | $14.2M | $10.3M | ||
| Q2 25 | $13.9M | $12.2M | ||
| Q1 25 | $13.1M | $9.0M | ||
| Q4 24 | $5.9M | $9.0M | ||
| Q3 24 | $4.4M | $12.4M | ||
| Q2 24 | $5.5M | $11.5M | ||
| Q1 24 | $8.6M | $8.3M |
| Q4 25 | — | $7.9M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | — | $8.3M | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $8.6M | ||
| Q1 24 | — | $9.1M |
| Q4 25 | $87.9M | $66.7M | ||
| Q3 25 | $86.3M | $66.7M | ||
| Q2 25 | $85.7M | $65.5M | ||
| Q1 25 | $87.0M | $65.9M | ||
| Q4 24 | $80.7M | $67.0M | ||
| Q3 24 | $81.2M | $65.4M | ||
| Q2 24 | $82.1M | $63.7M | ||
| Q1 24 | $84.8M | $63.2M |
| Q4 25 | $154.6M | $83.1M | ||
| Q3 25 | $151.1M | $87.1M | ||
| Q2 25 | $147.0M | $83.2M | ||
| Q1 25 | $148.5M | $83.1M | ||
| Q4 24 | $141.2M | $85.6M | ||
| Q3 24 | $139.6M | $89.3M | ||
| Q2 24 | $142.1M | $82.6M | ||
| Q1 24 | $133.8M | $80.6M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $669.0K |
| Free Cash FlowOCF − Capex | $76.0K | $-2.5M |
| FCF MarginFCF / Revenue | 0.3% | -18.6% |
| Capex IntensityCapex / Revenue | 6.6% | 23.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $462.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $669.0K | ||
| Q3 25 | $326.0K | $2.4M | ||
| Q2 25 | $2.3M | $4.5M | ||
| Q1 25 | $1.3M | $1.0M | ||
| Q4 24 | $2.7M | $2.2M | ||
| Q3 24 | $409.0K | $2.6M | ||
| Q2 24 | $-2.1M | $5.0M | ||
| Q1 24 | $5.9M | $3.9M |
| Q4 25 | $76.0K | $-2.5M | ||
| Q3 25 | $-1.6M | $-1.5M | ||
| Q2 25 | $880.0K | $3.9M | ||
| Q1 25 | $268.0K | $538.0K | ||
| Q4 24 | $1.6M | $-3.4M | ||
| Q3 24 | $-952.0K | $1.2M | ||
| Q2 24 | $-3.5M | $3.7M | ||
| Q1 24 | $4.9M | $3.1M |
| Q4 25 | 0.3% | -18.6% | ||
| Q3 25 | -6.4% | -7.3% | ||
| Q2 25 | 3.6% | 22.4% | ||
| Q1 25 | 1.1% | 3.1% | ||
| Q4 24 | 6.5% | -19.7% | ||
| Q3 24 | -4.3% | 7.1% | ||
| Q2 24 | -16.1% | 19.7% | ||
| Q1 24 | 22.8% | 15.5% |
| Q4 25 | 6.6% | 23.7% | ||
| Q3 25 | 7.7% | 19.1% | ||
| Q2 25 | 5.7% | 3.7% | ||
| Q1 25 | 4.3% | 2.8% | ||
| Q4 24 | 4.6% | 32.3% | ||
| Q3 24 | 6.2% | 7.4% | ||
| Q2 24 | 6.6% | 7.4% | ||
| Q1 24 | 5.0% | 4.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.14× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.03× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 186.59× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
SLNG
| Natural Gas Gathering Transportation Marketing And Processing | $11.1M | 84% |
| Other | $1.3M | 10% |
| Services | $897.0K | 7% |
