vs
Side-by-side financial comparison of GAIA, INC (GAIA) and SmartRent, Inc. (SMRT). Click either name above to swap in a different company.
SmartRent, Inc. is the larger business by last-quarter revenue ($36.5M vs $25.5M, roughly 1.4× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -8.9%, a 8.6% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 3.1%). SmartRent, Inc. produced more free cash flow last quarter ($7.7M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -15.0%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Budget Rent a Car System, Inc. is an American car rental company that was founded in 1958 in Los Angeles, California by Morris Mirkin. Budget is a subsidiary of the Avis Budget Group, with its operations headquartered in Parsippany, New Jersey.
GAIA vs SMRT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $36.5M |
| Net Profit | $-75.0K | $-3.2M |
| Gross Margin | 87.6% | 38.6% |
| Operating Margin | -2.6% | -10.9% |
| Net Margin | -0.3% | -8.9% |
| Revenue YoY | 5.8% | 3.1% |
| Net Profit YoY | 91.7% | 71.6% |
| EPS (diluted) | $-0.02 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $36.5M | ||
| Q3 25 | $25.0M | $36.2M | ||
| Q2 25 | $24.6M | $38.3M | ||
| Q1 25 | $23.8M | $41.3M | ||
| Q4 24 | $24.1M | $35.4M | ||
| Q3 24 | $22.0M | $40.5M | ||
| Q2 24 | $21.9M | $48.5M | ||
| Q1 24 | $21.3M | $50.5M |
| Q4 25 | $-75.0K | $-3.2M | ||
| Q3 25 | $-1.2M | $-6.3M | ||
| Q2 25 | $-2.0M | $-10.9M | ||
| Q1 25 | $-1.2M | $-40.2M | ||
| Q4 24 | $-907.0K | $-11.4M | ||
| Q3 24 | $-1.2M | $-9.9M | ||
| Q2 24 | $-2.2M | $-4.6M | ||
| Q1 24 | $-971.0K | $-7.7M |
| Q4 25 | 87.6% | 38.6% | ||
| Q3 25 | 86.4% | 26.4% | ||
| Q2 25 | 86.7% | 33.1% | ||
| Q1 25 | 87.7% | 32.8% | ||
| Q4 24 | 88.2% | 28.7% | ||
| Q3 24 | 86.1% | 33.2% | ||
| Q2 24 | 84.5% | 35.7% | ||
| Q1 24 | 85.3% | 38.5% |
| Q4 25 | -2.6% | -10.9% | ||
| Q3 25 | -5.0% | -19.4% | ||
| Q2 25 | -8.9% | -30.5% | ||
| Q1 25 | -4.3% | -99.9% | ||
| Q4 24 | -7.1% | -36.6% | ||
| Q3 24 | -5.3% | -29.0% | ||
| Q2 24 | -9.1% | -14.3% | ||
| Q1 24 | -4.0% | -20.1% |
| Q4 25 | -0.3% | -8.9% | ||
| Q3 25 | -4.6% | -17.3% | ||
| Q2 25 | -8.3% | -28.3% | ||
| Q1 25 | -5.1% | -97.2% | ||
| Q4 24 | -3.8% | -32.3% | ||
| Q3 24 | -5.4% | -24.5% | ||
| Q2 24 | -9.9% | -9.5% | ||
| Q1 24 | -4.6% | -15.2% |
| Q4 25 | $-0.02 | $-0.02 | ||
| Q3 25 | $-0.05 | $-0.03 | ||
| Q2 25 | $-0.07 | $-0.06 | ||
| Q1 25 | $-0.04 | $-0.21 | ||
| Q4 24 | $-0.03 | $-0.06 | ||
| Q3 24 | $-0.05 | $-0.05 | ||
| Q2 24 | $-0.09 | $-0.02 | ||
| Q1 24 | $-0.05 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $104.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $232.1M |
| Total Assets | $154.6M | $320.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $104.5M | ||
| Q3 25 | $14.2M | $100.0M | ||
| Q2 25 | $13.9M | $105.0M | ||
| Q1 25 | $13.1M | $125.6M | ||
| Q4 24 | $5.9M | $142.5M | ||
| Q3 24 | $4.4M | $163.4M | ||
| Q2 24 | $5.5M | $187.4M | ||
| Q1 24 | $8.6M | $204.7M |
| Q4 25 | $87.9M | $232.1M | ||
| Q3 25 | $86.3M | $234.4M | ||
| Q2 25 | $85.7M | $238.8M | ||
| Q1 25 | $87.0M | $250.7M | ||
| Q4 24 | $80.7M | $289.4M | ||
| Q3 24 | $81.2M | $305.1M | ||
| Q2 24 | $82.1M | $329.4M | ||
| Q1 24 | $84.8M | $333.1M |
| Q4 25 | $154.6M | $320.9M | ||
| Q3 25 | $151.1M | $335.8M | ||
| Q2 25 | $147.0M | $354.0M | ||
| Q1 25 | $148.5M | $366.1M | ||
| Q4 24 | $141.2M | $420.2M | ||
| Q3 24 | $139.6M | $448.6M | ||
| Q2 24 | $142.1M | $475.3M | ||
| Q1 24 | $133.8M | $485.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $7.7M |
| Free Cash FlowOCF − Capex | $76.0K | $7.7M |
| FCF MarginFCF / Revenue | 0.3% | 21.0% |
| Capex IntensityCapex / Revenue | 6.6% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-25.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $7.7M | ||
| Q3 25 | $326.0K | $-2.1M | ||
| Q2 25 | $2.3M | $-14.9M | ||
| Q1 25 | $1.3M | $-12.2M | ||
| Q4 24 | $2.7M | $-12.0M | ||
| Q3 24 | $409.0K | $-3.7M | ||
| Q2 24 | $-2.1M | $-13.9M | ||
| Q1 24 | $5.9M | $-3.3M |
| Q4 25 | $76.0K | $7.7M | ||
| Q3 25 | $-1.6M | $-2.2M | ||
| Q2 25 | $880.0K | $-16.2M | ||
| Q1 25 | $268.0K | $-14.3M | ||
| Q4 24 | $1.6M | $-13.3M | ||
| Q3 24 | $-952.0K | $-3.9M | ||
| Q2 24 | $-3.5M | $-14.1M | ||
| Q1 24 | $4.9M | $-3.4M |
| Q4 25 | 0.3% | 21.0% | ||
| Q3 25 | -6.4% | -6.1% | ||
| Q2 25 | 3.6% | -42.3% | ||
| Q1 25 | 1.1% | -34.7% | ||
| Q4 24 | 6.5% | -37.5% | ||
| Q3 24 | -4.3% | -9.7% | ||
| Q2 24 | -16.1% | -29.1% | ||
| Q1 24 | 22.8% | -6.7% |
| Q4 25 | 6.6% | 0.0% | ||
| Q3 25 | 7.7% | 0.2% | ||
| Q2 25 | 5.7% | 3.3% | ||
| Q1 25 | 4.3% | 5.3% | ||
| Q4 24 | 4.6% | 3.5% | ||
| Q3 24 | 6.2% | 0.6% | ||
| Q2 24 | 6.6% | 0.5% | ||
| Q1 24 | 5.0% | 0.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
SMRT
| Hosted Services | $18.1M | 50% |
| Hardware Service | $12.5M | 34% |
| Smart Operations Solutions | $2.6M | 7% |
| Access Control | $2.0M | 5% |
| Other Smart Communities Solutions | $1.3M | 3% |
