vs
Side-by-side financial comparison of GAIA, INC (GAIA) and SS Innovations International, Inc. (SSII). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $14.5M, roughly 1.8× SS Innovations International, Inc.). GAIA, INC runs the higher net margin — -0.3% vs -17.0%, a 16.7% gap on every dollar of revenue. On growth, SS Innovations International, Inc. posted the faster year-over-year revenue change (79.1% vs 5.8%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-3.2M). Over the past eight quarters, SS Innovations International, Inc.'s revenue compounded faster (99.9% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
SS Innovations International, Inc. is a global medical technology enterprise specializing in the research, development and manufacturing of innovative surgical robotic systems. It provides high-precision, accessible robotic platforms for minimally invasive surgery, catering to healthcare facilities across multiple regions to boost surgical outcomes and cut procedural burdens.
GAIA vs SSII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $14.5M |
| Net Profit | $-75.0K | $-2.5M |
| Gross Margin | 87.6% | 43.9% |
| Operating Margin | -2.6% | -3.7% |
| Net Margin | -0.3% | -17.0% |
| Revenue YoY | 5.8% | 79.1% |
| Net Profit YoY | 91.7% | -28.5% |
| EPS (diluted) | $-0.02 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $14.5M | ||
| Q3 25 | $25.0M | $12.8M | ||
| Q2 25 | $24.6M | $10.0M | ||
| Q1 25 | $23.8M | $5.1M | ||
| Q4 24 | $24.1M | $8.1M | ||
| Q3 24 | $22.0M | $4.4M | ||
| Q2 24 | $21.9M | $4.5M | ||
| Q1 24 | $21.3M | $3.6M |
| Q4 25 | $-75.0K | $-2.5M | ||
| Q3 25 | $-1.2M | $-3.7M | ||
| Q2 25 | $-2.0M | $-256.7K | ||
| Q1 25 | $-1.2M | $-5.7M | ||
| Q4 24 | $-907.0K | $-1.9M | ||
| Q3 24 | $-1.2M | $-3.2M | ||
| Q2 24 | $-2.2M | $-4.1M | ||
| Q1 24 | $-971.0K | $-9.8M |
| Q4 25 | 87.6% | 43.9% | ||
| Q3 25 | 86.4% | 48.1% | ||
| Q2 25 | 86.7% | 59.1% | ||
| Q1 25 | 87.7% | 21.2% | ||
| Q4 24 | 88.2% | 48.9% | ||
| Q3 24 | 86.1% | 52.8% | ||
| Q2 24 | 84.5% | 31.9% | ||
| Q1 24 | 85.3% | 20.0% |
| Q4 25 | -2.6% | -3.7% | ||
| Q3 25 | -5.0% | -14.3% | ||
| Q2 25 | -8.9% | 1.0% | ||
| Q1 25 | -4.3% | -115.6% | ||
| Q4 24 | -7.1% | -22.7% | ||
| Q3 24 | -5.3% | -73.1% | ||
| Q2 24 | -9.1% | -90.9% | ||
| Q1 24 | -4.0% | -270.3% |
| Q4 25 | -0.3% | -17.0% | ||
| Q3 25 | -4.6% | -29.0% | ||
| Q2 25 | -8.3% | -2.6% | ||
| Q1 25 | -5.1% | -111.0% | ||
| Q4 24 | -3.8% | -23.7% | ||
| Q3 24 | -5.4% | -74.0% | ||
| Q2 24 | -9.9% | -91.8% | ||
| Q1 24 | -4.6% | -270.5% |
| Q4 25 | $-0.02 | $-0.01 | ||
| Q3 25 | $-0.05 | $-0.02 | ||
| Q2 25 | $-0.07 | $0.00 | ||
| Q1 25 | $-0.04 | $-0.03 | ||
| Q4 24 | $-0.03 | $-0.01 | ||
| Q3 24 | $-0.05 | $-0.02 | ||
| Q2 24 | $-0.09 | $-0.02 | ||
| Q1 24 | $-0.05 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $3.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $38.2M |
| Total Assets | $154.6M | $74.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $3.2M | ||
| Q3 25 | $14.2M | $5.7M | ||
| Q2 25 | $13.9M | $11.4M | ||
| Q1 25 | $13.1M | $15.9M | ||
| Q4 24 | $5.9M | $466.5K | ||
| Q3 24 | $4.4M | $220.4K | ||
| Q2 24 | $5.5M | $608.2K | ||
| Q1 24 | $8.6M | $948.1K |
| Q4 25 | $87.9M | $38.2M | ||
| Q3 25 | $86.3M | $39.6M | ||
| Q2 25 | $85.7M | $42.0M | ||
| Q1 25 | $87.0M | $40.6M | ||
| Q4 24 | $80.7M | $13.5M | ||
| Q3 24 | $81.2M | $13.7M | ||
| Q2 24 | $82.1M | $14.8M | ||
| Q1 24 | $84.8M | $16.7M |
| Q4 25 | $154.6M | $74.2M | ||
| Q3 25 | $151.1M | $69.6M | ||
| Q2 25 | $147.0M | $70.0M | ||
| Q1 25 | $148.5M | $63.5M | ||
| Q4 24 | $141.2M | $42.4M | ||
| Q3 24 | $139.6M | $39.0M | ||
| Q2 24 | $142.1M | $35.7M | ||
| Q1 24 | $133.8M | $35.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-1.5M |
| Free Cash FlowOCF − Capex | $76.0K | $-3.2M |
| FCF MarginFCF / Revenue | 0.3% | -22.3% |
| Capex IntensityCapex / Revenue | 6.6% | 11.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-22.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $-1.5M | ||
| Q3 25 | $326.0K | $-7.5M | ||
| Q2 25 | $2.3M | $-3.5M | ||
| Q1 25 | $1.3M | $-6.1M | ||
| Q4 24 | $2.7M | $-3.3M | ||
| Q3 24 | $409.0K | $-2.5M | ||
| Q2 24 | $-2.1M | $-1.0M | ||
| Q1 24 | $5.9M | $-2.7M |
| Q4 25 | $76.0K | $-3.2M | ||
| Q3 25 | $-1.6M | $-8.2M | ||
| Q2 25 | $880.0K | $-3.8M | ||
| Q1 25 | $268.0K | $-7.0M | ||
| Q4 24 | $1.6M | $-3.4M | ||
| Q3 24 | $-952.0K | $-4.2M | ||
| Q2 24 | $-3.5M | $-3.1M | ||
| Q1 24 | $4.9M | $-2.8M |
| Q4 25 | 0.3% | -22.3% | ||
| Q3 25 | -6.4% | -64.1% | ||
| Q2 25 | 3.6% | -37.7% | ||
| Q1 25 | 1.1% | -136.2% | ||
| Q4 24 | 6.5% | -41.7% | ||
| Q3 24 | -4.3% | -96.9% | ||
| Q2 24 | -16.1% | -69.5% | ||
| Q1 24 | 22.8% | -76.9% |
| Q4 25 | 6.6% | 11.8% | ||
| Q3 25 | 7.7% | 5.9% | ||
| Q2 25 | 5.7% | 3.2% | ||
| Q1 25 | 4.3% | 17.0% | ||
| Q4 24 | 4.6% | 1.5% | ||
| Q3 24 | 6.2% | 38.8% | ||
| Q2 24 | 6.6% | 46.8% | ||
| Q1 24 | 5.0% | 3.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
