vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $25.5M, roughly 1.6× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -17.2%, a 17.0% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 5.8%). Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $76.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 9.4%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
GAIA vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $41.8M |
| Net Profit | $-75.0K | $-7.2M |
| Gross Margin | 87.6% | 52.0% |
| Operating Margin | -2.6% | -12.1% |
| Net Margin | -0.3% | -17.2% |
| Revenue YoY | 5.8% | 85.7% |
| Net Profit YoY | 91.7% | 43.2% |
| EPS (diluted) | $-0.02 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $41.8M | ||
| Q3 25 | $25.0M | $37.3M | ||
| Q2 25 | $24.6M | $38.1M | ||
| Q1 25 | $23.8M | $32.0M | ||
| Q4 24 | $24.1M | $22.5M | ||
| Q3 24 | $22.0M | $18.5M | ||
| Q2 24 | $21.9M | $16.4M | ||
| Q1 24 | $21.3M | $17.4M |
| Q4 25 | $-75.0K | $-7.2M | ||
| Q3 25 | $-1.2M | $-9.0M | ||
| Q2 25 | $-2.0M | $-10.1M | ||
| Q1 25 | $-1.2M | $-12.7M | ||
| Q4 24 | $-907.0K | $-12.7M | ||
| Q3 24 | $-1.2M | $-13.3M | ||
| Q2 24 | $-2.2M | $-9.8M | ||
| Q1 24 | $-971.0K | $-7.9M |
| Q4 25 | 87.6% | 52.0% | ||
| Q3 25 | 86.4% | 45.9% | ||
| Q2 25 | 86.7% | 46.6% | ||
| Q1 25 | 87.7% | 49.2% | ||
| Q4 24 | 88.2% | 66.2% | ||
| Q3 24 | 86.1% | 75.6% | ||
| Q2 24 | 84.5% | 74.0% | ||
| Q1 24 | 85.3% | 75.1% |
| Q4 25 | -2.6% | -12.1% | ||
| Q3 25 | -5.0% | -19.6% | ||
| Q2 25 | -8.9% | -21.1% | ||
| Q1 25 | -4.3% | -34.4% | ||
| Q4 24 | -7.1% | -51.0% | ||
| Q3 24 | -5.3% | -41.7% | ||
| Q2 24 | -9.1% | -51.7% | ||
| Q1 24 | -4.0% | -39.4% |
| Q4 25 | -0.3% | -17.2% | ||
| Q3 25 | -4.6% | -24.3% | ||
| Q2 25 | -8.3% | -26.6% | ||
| Q1 25 | -5.1% | -39.6% | ||
| Q4 24 | -3.8% | -56.4% | ||
| Q3 24 | -5.4% | -72.0% | ||
| Q2 24 | -9.9% | -59.8% | ||
| Q1 24 | -4.6% | -45.2% |
| Q4 25 | $-0.02 | $-0.10 | ||
| Q3 25 | $-0.05 | $-0.13 | ||
| Q2 25 | $-0.07 | $-0.15 | ||
| Q1 25 | $-0.04 | $-0.21 | ||
| Q4 24 | $-0.03 | $-0.34 | ||
| Q3 24 | $-0.05 | $-0.44 | ||
| Q2 24 | $-0.09 | $-0.33 | ||
| Q1 24 | $-0.05 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $87.9M | $22.4M |
| Total Assets | $154.6M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $28.1M | ||
| Q3 25 | $14.2M | $28.0M | ||
| Q2 25 | $13.9M | $11.0M | ||
| Q1 25 | $13.1M | $20.2M | ||
| Q4 24 | $5.9M | $18.5M | ||
| Q3 24 | $4.4M | $20.9M | ||
| Q2 24 | $5.5M | $42.6M | ||
| Q1 24 | $8.6M | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $87.9M | $22.4M | ||
| Q3 25 | $86.3M | $27.4M | ||
| Q2 25 | $85.7M | $27.1M | ||
| Q1 25 | $87.0M | $35.5M | ||
| Q4 24 | $80.7M | $27.7M | ||
| Q3 24 | $81.2M | $9.4M | ||
| Q2 24 | $82.1M | $19.4M | ||
| Q1 24 | $84.8M | $27.7M |
| Q4 25 | $154.6M | $141.6M | ||
| Q3 25 | $151.1M | $145.5M | ||
| Q2 25 | $147.0M | $134.7M | ||
| Q1 25 | $148.5M | $142.0M | ||
| Q4 24 | $141.2M | $140.9M | ||
| Q3 24 | $139.6M | — | ||
| Q2 24 | $142.1M | $96.8M | ||
| Q1 24 | $133.8M | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $908.0K |
| Free Cash FlowOCF − Capex | $76.0K | $692.0K |
| FCF MarginFCF / Revenue | 0.3% | 1.7% |
| Capex IntensityCapex / Revenue | 6.6% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $908.0K | ||
| Q3 25 | $326.0K | $-785.0K | ||
| Q2 25 | $2.3M | $-3.5M | ||
| Q1 25 | $1.3M | $-17.0M | ||
| Q4 24 | $2.7M | $-8.6M | ||
| Q3 24 | $409.0K | $-5.4M | ||
| Q2 24 | $-2.1M | $-5.0M | ||
| Q1 24 | $5.9M | $-12.0M |
| Q4 25 | $76.0K | $692.0K | ||
| Q3 25 | $-1.6M | $-899.0K | ||
| Q2 25 | $880.0K | $-3.8M | ||
| Q1 25 | $268.0K | $-17.2M | ||
| Q4 24 | $1.6M | $-8.7M | ||
| Q3 24 | $-952.0K | $-5.8M | ||
| Q2 24 | $-3.5M | $-5.6M | ||
| Q1 24 | $4.9M | $-12.4M |
| Q4 25 | 0.3% | 1.7% | ||
| Q3 25 | -6.4% | -2.4% | ||
| Q2 25 | 3.6% | -9.9% | ||
| Q1 25 | 1.1% | -53.8% | ||
| Q4 24 | 6.5% | -38.6% | ||
| Q3 24 | -4.3% | -31.3% | ||
| Q2 24 | -16.1% | -34.0% | ||
| Q1 24 | 22.8% | -71.1% |
| Q4 25 | 6.6% | 0.5% | ||
| Q3 25 | 7.7% | 0.3% | ||
| Q2 25 | 5.7% | 0.7% | ||
| Q1 25 | 4.3% | 0.7% | ||
| Q4 24 | 4.6% | 0.4% | ||
| Q3 24 | 6.2% | 2.1% | ||
| Q2 24 | 6.6% | 3.7% | ||
| Q1 24 | 5.0% | 2.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
STIM
Segment breakdown not available.
