vs
Side-by-side financial comparison of GAIA, INC (GAIA) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
SYPRIS SOLUTIONS INC is the larger business by last-quarter revenue ($30.3M vs $25.5M, roughly 1.2× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -12.9%, a 12.6% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -9.5%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-1.5M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -7.7%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
GAIA vs SYPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $30.3M |
| Net Profit | $-75.0K | $-3.9M |
| Gross Margin | 87.6% | 4.6% |
| Operating Margin | -2.6% | -10.9% |
| Net Margin | -0.3% | -12.9% |
| Revenue YoY | 5.8% | -9.5% |
| Net Profit YoY | 91.7% | -2992.6% |
| EPS (diluted) | $-0.02 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $30.3M | ||
| Q3 25 | $25.0M | $28.7M | ||
| Q2 25 | $24.6M | $31.4M | ||
| Q1 25 | $23.8M | $29.5M | ||
| Q4 24 | $24.1M | $33.4M | ||
| Q3 24 | $22.0M | $35.7M | ||
| Q2 24 | $21.9M | $35.5M | ||
| Q1 24 | $21.3M | $35.6M |
| Q4 25 | $-75.0K | $-3.9M | ||
| Q3 25 | $-1.2M | $517.0K | ||
| Q2 25 | $-2.0M | $-2.1M | ||
| Q1 25 | $-1.2M | $-899.0K | ||
| Q4 24 | $-907.0K | $135.0K | ||
| Q3 24 | $-1.2M | $390.0K | ||
| Q2 24 | $-2.2M | $16.0K | ||
| Q1 24 | $-971.0K | $-2.2M |
| Q4 25 | 87.6% | 4.6% | ||
| Q3 25 | 86.4% | 7.2% | ||
| Q2 25 | 86.7% | 8.2% | ||
| Q1 25 | 87.7% | 11.4% | ||
| Q4 24 | 88.2% | 16.1% | ||
| Q3 24 | 86.1% | 16.8% | ||
| Q2 24 | 84.5% | 15.9% | ||
| Q1 24 | 85.3% | 8.1% |
| Q4 25 | -2.6% | -10.9% | ||
| Q3 25 | -5.0% | -6.1% | ||
| Q2 25 | -8.9% | -4.6% | ||
| Q1 25 | -4.3% | -0.4% | ||
| Q4 24 | -7.1% | 3.9% | ||
| Q3 24 | -5.3% | 4.8% | ||
| Q2 24 | -9.1% | 3.6% | ||
| Q1 24 | -4.0% | -3.9% |
| Q4 25 | -0.3% | -12.9% | ||
| Q3 25 | -4.6% | 1.8% | ||
| Q2 25 | -8.3% | -6.5% | ||
| Q1 25 | -5.1% | -3.0% | ||
| Q4 24 | -3.8% | 0.4% | ||
| Q3 24 | -5.4% | 1.1% | ||
| Q2 24 | -9.9% | 0.0% | ||
| Q1 24 | -4.6% | -6.2% |
| Q4 25 | $-0.02 | $-0.17 | ||
| Q3 25 | $-0.05 | $0.02 | ||
| Q2 25 | $-0.07 | $-0.09 | ||
| Q1 25 | $-0.04 | $-0.04 | ||
| Q4 24 | $-0.03 | $0.00 | ||
| Q3 24 | $-0.05 | $0.02 | ||
| Q2 24 | $-0.09 | $0.00 | ||
| Q1 24 | $-0.05 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $17.8M |
| Total Assets | $154.6M | $107.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | — | ||
| Q3 25 | $14.2M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | $87.9M | $17.8M | ||
| Q3 25 | $86.3M | $20.0M | ||
| Q2 25 | $85.7M | $18.7M | ||
| Q1 25 | $87.0M | $19.0M | ||
| Q4 24 | $80.7M | $19.6M | ||
| Q3 24 | $81.2M | $18.2M | ||
| Q2 24 | $82.1M | $19.0M | ||
| Q1 24 | $84.8M | $20.8M |
| Q4 25 | $154.6M | $107.8M | ||
| Q3 25 | $151.1M | $112.5M | ||
| Q2 25 | $147.0M | $105.8M | ||
| Q1 25 | $148.5M | $110.2M | ||
| Q4 24 | $141.2M | $119.4M | ||
| Q3 24 | $139.6M | $121.6M | ||
| Q2 24 | $142.1M | $124.2M | ||
| Q1 24 | $133.8M | $129.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-1.1M |
| Free Cash FlowOCF − Capex | $76.0K | $-1.5M |
| FCF MarginFCF / Revenue | 0.3% | -5.0% |
| Capex IntensityCapex / Revenue | 6.6% | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $-1.1M | ||
| Q3 25 | $326.0K | $-178.0K | ||
| Q2 25 | $2.3M | $1.1M | ||
| Q1 25 | $1.3M | $-5.5M | ||
| Q4 24 | $2.7M | $2.3M | ||
| Q3 24 | $409.0K | $-4.8M | ||
| Q2 24 | $-2.1M | $6.2M | ||
| Q1 24 | $5.9M | $-1.7M |
| Q4 25 | $76.0K | $-1.5M | ||
| Q3 25 | $-1.6M | $-390.0K | ||
| Q2 25 | $880.0K | $941.0K | ||
| Q1 25 | $268.0K | $-5.5M | ||
| Q4 24 | $1.6M | $1.9M | ||
| Q3 24 | $-952.0K | $-4.9M | ||
| Q2 24 | $-3.5M | $6.0M | ||
| Q1 24 | $4.9M | $-2.0M |
| Q4 25 | 0.3% | -5.0% | ||
| Q3 25 | -6.4% | -1.4% | ||
| Q2 25 | 3.6% | 3.0% | ||
| Q1 25 | 1.1% | -18.8% | ||
| Q4 24 | 6.5% | 5.7% | ||
| Q3 24 | -4.3% | -13.8% | ||
| Q2 24 | -16.1% | 16.8% | ||
| Q1 24 | 22.8% | -5.7% |
| Q4 25 | 6.6% | 1.3% | ||
| Q3 25 | 7.7% | 0.7% | ||
| Q2 25 | 5.7% | 0.5% | ||
| Q1 25 | 4.3% | 0.0% | ||
| Q4 24 | 4.6% | 1.2% | ||
| Q3 24 | 6.2% | 0.4% | ||
| Q2 24 | 6.6% | 0.5% | ||
| Q1 24 | 5.0% | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
