vs
Side-by-side financial comparison of GAIA, INC (GAIA) and Voyager Technologies, Inc. (VOYG). Click either name above to swap in a different company.
Voyager Technologies, Inc. is the larger business by last-quarter revenue ($35.2M vs $25.5M, roughly 1.4× GAIA, INC). GAIA, INC runs the higher net margin — -0.3% vs -130.4%, a 130.1% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 2.1%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-66.8M).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
GAIA vs VOYG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $35.2M |
| Net Profit | $-75.0K | $-45.9M |
| Gross Margin | 87.6% | -4.4% |
| Operating Margin | -2.6% | — |
| Net Margin | -0.3% | -130.4% |
| Revenue YoY | 5.8% | 2.1% |
| Net Profit YoY | 91.7% | -64.5% |
| EPS (diluted) | $-0.02 | $-0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $35.2M | ||
| Q4 25 | $25.5M | $46.7M | ||
| Q3 25 | $25.0M | $39.6M | ||
| Q2 25 | $24.6M | $45.7M | ||
| Q1 25 | $23.8M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $22.0M | — | ||
| Q2 24 | $21.9M | — |
| Q1 26 | — | $-45.9M | ||
| Q4 25 | $-75.0K | $-33.0M | ||
| Q3 25 | $-1.2M | $-16.3M | ||
| Q2 25 | $-2.0M | $-31.4M | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $-907.0K | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-2.2M | — |
| Q1 26 | — | -4.4% | ||
| Q4 25 | 87.6% | 21.4% | ||
| Q3 25 | 86.4% | 15.4% | ||
| Q2 25 | 86.7% | 18.0% | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | — | ||
| Q3 25 | -5.0% | -60.7% | ||
| Q2 25 | -8.9% | -52.8% | ||
| Q1 25 | -4.3% | — | ||
| Q4 24 | -7.1% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | -9.1% | — |
| Q1 26 | — | -130.4% | ||
| Q4 25 | -0.3% | -70.7% | ||
| Q3 25 | -4.6% | -41.1% | ||
| Q2 25 | -8.3% | -68.7% | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | -3.8% | — | ||
| Q3 24 | -5.4% | — | ||
| Q2 24 | -9.9% | — |
| Q1 26 | — | $-0.75 | ||
| Q4 25 | $-0.02 | $-0.52 | ||
| Q3 25 | $-0.05 | $-0.28 | ||
| Q2 25 | $-0.07 | $-1.23 | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.09 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $429.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $404.5M |
| Total Assets | $154.6M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $429.4M | ||
| Q4 25 | $13.5M | $491.3M | ||
| Q3 25 | $14.2M | $413.3M | ||
| Q2 25 | $13.9M | $468.9M | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — |
| Q1 26 | — | $404.5M | ||
| Q4 25 | $87.9M | — | ||
| Q3 25 | $86.3M | $590.9M | ||
| Q2 25 | $85.7M | $554.7M | ||
| Q1 25 | $87.0M | — | ||
| Q4 24 | $80.7M | — | ||
| Q3 24 | $81.2M | — | ||
| Q2 24 | $82.1M | — |
| Q1 26 | — | $1.0B | ||
| Q4 25 | $154.6M | — | ||
| Q3 25 | $151.1M | $727.8M | ||
| Q2 25 | $147.0M | $685.3M | ||
| Q1 25 | $148.5M | — | ||
| Q4 24 | $141.2M | — | ||
| Q3 24 | $139.6M | — | ||
| Q2 24 | $142.1M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-39.7M |
| Free Cash FlowOCF − Capex | $76.0K | $-66.8M |
| FCF MarginFCF / Revenue | 0.3% | -189.5% |
| Capex IntensityCapex / Revenue | 6.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | $-263.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $-39.7M | ||
| Q4 25 | $1.8M | $-60.9M | ||
| Q3 25 | $326.0K | $-15.1M | ||
| Q2 25 | $2.3M | $-30.9M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $409.0K | — | ||
| Q2 24 | $-2.1M | — |
| Q1 26 | — | $-66.8M | ||
| Q4 25 | $76.0K | $-54.5M | ||
| Q3 25 | $-1.6M | $-53.8M | ||
| Q2 25 | $880.0K | $-88.8M | ||
| Q1 25 | $268.0K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-952.0K | — | ||
| Q2 24 | $-3.5M | — |
| Q1 26 | — | -189.5% | ||
| Q4 25 | 0.3% | -116.9% | ||
| Q3 25 | -6.4% | -135.8% | ||
| Q2 25 | 3.6% | -194.4% | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -16.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | 97.8% | ||
| Q2 25 | 5.7% | 126.7% | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 6.6% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
VOYG
Segment breakdown not available.
