vs
Side-by-side financial comparison of GAIA, INC (GAIA) and YORK WATER CO (YORW). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $19.4M, roughly 1.3× YORK WATER CO). YORK WATER CO runs the higher net margin — 26.7% vs -0.3%, a 27.0% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 3.2%). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 5.1%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
The York Water Company is an investor-owned, public utility company based in York, Pennsylvania and operating throughout Pennsylvania. The company was founded in 1816 by a group of local businessmen concerned about fire protection.
GAIA vs YORW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $19.4M |
| Net Profit | $-75.0K | $5.2M |
| Gross Margin | 87.6% | — |
| Operating Margin | -2.6% | 33.2% |
| Net Margin | -0.3% | 26.7% |
| Revenue YoY | 5.8% | 3.2% |
| Net Profit YoY | 91.7% | 0.5% |
| EPS (diluted) | $-0.02 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $19.4M | ||
| Q3 25 | $25.0M | $20.2M | ||
| Q2 25 | $24.6M | $19.1M | ||
| Q1 25 | $23.8M | $18.3M | ||
| Q4 24 | $24.1M | $18.8M | ||
| Q3 24 | $22.0M | $19.6M | ||
| Q2 24 | $21.9M | $18.6M | ||
| Q1 24 | $21.3M | $17.5M |
| Q4 25 | $-75.0K | $5.2M | ||
| Q3 25 | $-1.2M | $6.2M | ||
| Q2 25 | $-2.0M | $5.1M | ||
| Q1 25 | $-1.2M | $3.6M | ||
| Q4 24 | $-907.0K | $5.1M | ||
| Q3 24 | $-1.2M | $5.9M | ||
| Q2 24 | $-2.2M | $5.0M | ||
| Q1 24 | $-971.0K | $4.3M |
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
| Q4 25 | -2.6% | 33.2% | ||
| Q3 25 | -5.0% | 39.1% | ||
| Q2 25 | -8.9% | 37.1% | ||
| Q1 25 | -4.3% | 34.3% | ||
| Q4 24 | -7.1% | 35.8% | ||
| Q3 24 | -5.3% | 41.1% | ||
| Q2 24 | -9.1% | 37.9% | ||
| Q1 24 | -4.0% | 35.5% |
| Q4 25 | -0.3% | 26.7% | ||
| Q3 25 | -4.6% | 30.6% | ||
| Q2 25 | -8.3% | 26.5% | ||
| Q1 25 | -5.1% | 19.8% | ||
| Q4 24 | -3.8% | 27.4% | ||
| Q3 24 | -5.4% | 29.9% | ||
| Q2 24 | -9.9% | 26.8% | ||
| Q1 24 | -4.6% | 24.7% |
| Q4 25 | $-0.02 | $0.36 | ||
| Q3 25 | $-0.05 | $0.43 | ||
| Q2 25 | $-0.07 | $0.35 | ||
| Q1 25 | $-0.04 | $0.25 | ||
| Q4 24 | $-0.03 | $0.36 | ||
| Q3 24 | $-0.05 | $0.41 | ||
| Q2 24 | $-0.09 | $0.35 | ||
| Q1 24 | $-0.05 | $0.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $13.5M | $1.0K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $87.9M | $240.3M |
| Total Assets | $154.6M | $680.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.5M | $1.0K | ||
| Q3 25 | $14.2M | $1.0K | ||
| Q2 25 | $13.9M | $1.0K | ||
| Q1 25 | $13.1M | $1.0K | ||
| Q4 24 | $5.9M | $1.0K | ||
| Q3 24 | $4.4M | $1.0K | ||
| Q2 24 | $5.5M | $1.0K | ||
| Q1 24 | $8.6M | $3.3M |
| Q4 25 | $87.9M | $240.3M | ||
| Q3 25 | $86.3M | $238.0M | ||
| Q2 25 | $85.7M | $234.6M | ||
| Q1 25 | $87.0M | $232.1M | ||
| Q4 24 | $80.7M | $231.2M | ||
| Q3 24 | $81.2M | $228.7M | ||
| Q2 24 | $82.1M | $225.4M | ||
| Q1 24 | $84.8M | $222.9M |
| Q4 25 | $154.6M | $680.9M | ||
| Q3 25 | $151.1M | $667.1M | ||
| Q2 25 | $147.0M | $653.7M | ||
| Q1 25 | $148.5M | $641.8M | ||
| Q4 24 | $141.2M | $633.5M | ||
| Q3 24 | $139.6M | $621.4M | ||
| Q2 24 | $142.1M | $610.4M | ||
| Q1 24 | $133.8M | $602.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $8.4M |
| Free Cash FlowOCF − Capex | $76.0K | — |
| FCF MarginFCF / Revenue | 0.3% | — |
| Capex IntensityCapex / Revenue | 6.6% | — |
| Cash ConversionOCF / Net Profit | — | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $-377.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $8.4M | ||
| Q3 25 | $326.0K | $7.8M | ||
| Q2 25 | $2.3M | $7.6M | ||
| Q1 25 | $1.3M | $6.0M | ||
| Q4 24 | $2.7M | $10.2M | ||
| Q3 24 | $409.0K | $7.5M | ||
| Q2 24 | $-2.1M | $6.7M | ||
| Q1 24 | $5.9M | $6.1M |
| Q4 25 | $76.0K | — | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $880.0K | — | ||
| Q1 25 | $268.0K | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-952.0K | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -4.3% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 6.6% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | — | 1.63× | ||
| Q3 25 | — | 1.26× | ||
| Q2 25 | — | 1.50× | ||
| Q1 25 | — | 1.65× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
YORW
Segment breakdown not available.
