vs
Side-by-side financial comparison of Gauzy Ltd. (GAUZ) and Valneva SE (VALN). Click either name above to swap in a different company.
Valneva SE is the larger business by last-quarter revenue ($36.2M vs $20.1M, roughly 1.8× Gauzy Ltd.). Gauzy Ltd. runs the higher net margin — -53.5% vs -54.1%, a 0.6% gap on every dollar of revenue.
Gauzy Ltd. is a technology firm specializing in advanced liquid crystal-based smart glass solutions. Its product portfolio includes switchable light control films, adaptive glass, and integrated sensing systems, serving core markets of automotive manufacturing, construction, and consumer electronics globally.
Valneva SE is a specialty vaccine company registered in Saint-Herblain, France, developing, producing and commercializing vaccines for infectious diseases. It has manufacturing sites in Livingston, Scotland; Solna, Sweden, and Vienna, Austria; with other offices in France, Canada and the United States.
GAUZ vs VALN — Head-to-Head
Income Statement — Q2 FY2025 vs Q1 FY2023
| Metric | | |
|---|---|---|
| Revenue | $20.1M | $36.2M |
| Net Profit | $-10.7M | $-19.6M |
| Gross Margin | 21.4% | 38.9% |
| Operating Margin | -62.4% | -49.5% |
| Net Margin | -53.5% | -54.1% |
| Revenue YoY | -17.8% | — |
| Net Profit YoY | 53.5% | — |
| EPS (diluted) | $-0.57 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q2 25 | $20.1M | — | ||
| Q2 24 | $24.4M | — | ||
| Q1 23 | — | $36.2M | ||
| Q2 22 | — | $93.2M |
| Q2 25 | $-10.7M | — | ||
| Q2 24 | $-23.1M | — | ||
| Q1 23 | — | $-19.6M | ||
| Q2 22 | — | — |
| Q2 25 | 21.4% | — | ||
| Q2 24 | 27.0% | — | ||
| Q1 23 | — | 38.9% | ||
| Q2 22 | — | — |
| Q2 25 | -62.4% | — | ||
| Q2 24 | -32.5% | — | ||
| Q1 23 | — | -49.5% | ||
| Q2 22 | — | -161.3% |
| Q2 25 | -53.5% | — | ||
| Q2 24 | -94.6% | — | ||
| Q1 23 | — | -54.1% | ||
| Q2 22 | — | — |
| Q2 25 | $-0.57 | — | ||
| Q2 24 | $-2.60 | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2M | $274.8M |
| Total DebtLower is stronger | $44.0M | — |
| Stockholders' EquityBook value | $17.9M | $221.2M |
| Total Assets | $136.8M | $637.2M |
| Debt / EquityLower = less leverage | 2.46× | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $1.2M | — | ||
| Q2 24 | $63.7M | — | ||
| Q1 23 | — | $274.8M | ||
| Q2 22 | — | $363.1M |
| Q2 25 | $44.0M | — | ||
| Q2 24 | $35.4M | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | $17.9M | — | ||
| Q2 24 | $63.4M | — | ||
| Q1 23 | — | $221.2M | ||
| Q2 22 | — | $100.7M |
| Q2 25 | $136.8M | — | ||
| Q2 24 | $193.1M | — | ||
| Q1 23 | — | $637.2M | ||
| Q2 22 | — | $783.1M |
| Q2 25 | 2.46× | — | ||
| Q2 24 | 0.56× | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.9M | $-26.3M |
| Free Cash FlowOCF − Capex | $-7.5M | — |
| FCF MarginFCF / Revenue | -37.5% | — |
| Capex IntensityCapex / Revenue | 18.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | $-3.9M | — | ||
| Q2 24 | $-15.7M | — | ||
| Q1 23 | — | $-26.3M | ||
| Q2 22 | — | — |
| Q2 25 | $-7.5M | — | ||
| Q2 24 | $-20.0M | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | -37.5% | — | ||
| Q2 24 | -82.0% | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
| Q2 25 | 18.2% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 23 | — | — | ||
| Q2 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
