vs
Side-by-side financial comparison of GCM Grosvenor Inc. (GCMG) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GCM Grosvenor Inc. is the larger business by last-quarter revenue ($177.1M vs $104.1M, roughly 1.7× GRID DYNAMICS HOLDINGS, INC.). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs -1.4%, a 34.3% gap on every dollar of revenue. On growth, GCM Grosvenor Inc. posted the faster year-over-year revenue change (7.2% vs 3.7%). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs 12.0%).
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
GCMG vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $177.1M | $104.1M |
| Net Profit | $58.2M | $-1.5M |
| Gross Margin | — | 34.8% |
| Operating Margin | 30.9% | 61.7% |
| Net Margin | 32.8% | -1.4% |
| Revenue YoY | 7.2% | 3.7% |
| Net Profit YoY | 149.2% | -150.6% |
| EPS (diluted) | $0.23 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $104.1M | ||
| Q4 25 | $177.1M | $106.2M | ||
| Q3 25 | $135.0M | $104.2M | ||
| Q2 25 | $119.7M | $101.1M | ||
| Q1 25 | $125.8M | $100.4M | ||
| Q4 24 | $165.3M | $100.3M | ||
| Q3 24 | $122.9M | $87.4M | ||
| Q2 24 | $117.0M | $83.0M |
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $58.2M | $306.0K | ||
| Q3 25 | $10.5M | $1.2M | ||
| Q2 25 | $15.4M | $5.3M | ||
| Q1 25 | $463.0K | $2.9M | ||
| Q4 24 | $7.6M | $4.5M | ||
| Q3 24 | $4.2M | $4.3M | ||
| Q2 24 | $4.8M | $-817.0K |
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
| Q1 26 | — | 61.7% | ||
| Q4 25 | 30.9% | 0.5% | ||
| Q3 25 | 32.7% | -0.2% | ||
| Q2 25 | 16.1% | -0.1% | ||
| Q1 25 | 12.2% | -2.0% | ||
| Q4 24 | 26.4% | 1.3% | ||
| Q3 24 | 20.3% | 2.4% | ||
| Q2 24 | 17.8% | 0.0% |
| Q1 26 | — | -1.4% | ||
| Q4 25 | 32.8% | 0.3% | ||
| Q3 25 | 7.8% | 1.1% | ||
| Q2 25 | 12.9% | 5.2% | ||
| Q1 25 | 0.4% | 2.9% | ||
| Q4 24 | 4.6% | 4.5% | ||
| Q3 24 | 3.4% | 4.9% | ||
| Q2 24 | 4.1% | -1.0% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.23 | $0.01 | ||
| Q3 25 | $0.16 | $0.01 | ||
| Q2 25 | $0.05 | $0.06 | ||
| Q1 25 | $-0.02 | $0.03 | ||
| Q4 24 | $0.09 | $0.06 | ||
| Q3 24 | $0.03 | $0.05 | ||
| Q2 24 | $0.04 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $242.1M | $327.5M |
| Total DebtLower is stronger | $428.4M | — |
| Stockholders' EquityBook value | $27.0M | $530.1M |
| Total Assets | $813.8M | $605.0M |
| Debt / EquityLower = less leverage | 15.87× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $327.5M | ||
| Q4 25 | $242.1M | $342.1M | ||
| Q3 25 | $182.7M | $338.6M | ||
| Q2 25 | $136.3M | $336.8M | ||
| Q1 25 | $94.5M | $325.5M | ||
| Q4 24 | $89.5M | $334.7M | ||
| Q3 24 | $98.4M | $231.3M | ||
| Q2 24 | $73.9M | $256.0M |
| Q1 26 | — | — | ||
| Q4 25 | $428.4M | — | ||
| Q3 25 | $429.3M | — | ||
| Q2 25 | $430.2M | — | ||
| Q1 25 | $431.1M | — | ||
| Q4 24 | $432.0M | — | ||
| Q3 24 | $432.9M | — | ||
| Q2 24 | $433.8M | — |
| Q1 26 | — | $530.1M | ||
| Q4 25 | $27.0M | $542.1M | ||
| Q3 25 | $-7.4M | $537.7M | ||
| Q2 25 | $-12.3M | $532.2M | ||
| Q1 25 | $-28.3M | $517.4M | ||
| Q4 24 | $-27.6M | $517.8M | ||
| Q3 24 | $-31.9M | $400.2M | ||
| Q2 24 | $-28.5M | $388.4M |
| Q1 26 | — | $605.0M | ||
| Q4 25 | $813.8M | $612.9M | ||
| Q3 25 | $685.9M | $613.2M | ||
| Q2 25 | $636.9M | $608.9M | ||
| Q1 25 | $579.8M | $590.9M | ||
| Q4 24 | $612.7M | $592.2M | ||
| Q3 24 | $575.0M | $477.3M | ||
| Q2 24 | $543.9M | $443.6M |
| Q1 26 | — | — | ||
| Q4 25 | 15.87× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.5M | — |
| Free Cash FlowOCF − Capex | $175.0M | — |
| FCF MarginFCF / Revenue | 98.8% | — |
| Capex IntensityCapex / Revenue | 4.8% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $326.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $183.5M | $9.9M | ||
| Q3 25 | $79.8M | $7.0M | ||
| Q2 25 | $42.0M | $14.4M | ||
| Q1 25 | $33.3M | $9.4M | ||
| Q4 24 | $148.8M | $7.1M | ||
| Q3 24 | $69.0M | $9.2M | ||
| Q2 24 | $17.5M | $10.7M |
| Q1 26 | — | — | ||
| Q4 25 | $175.0M | $6.1M | ||
| Q3 25 | $78.3M | $2.9M | ||
| Q2 25 | $40.8M | $10.2M | ||
| Q1 25 | $32.1M | $6.0M | ||
| Q4 24 | $132.0M | $4.4M | ||
| Q3 24 | $62.2M | $5.9M | ||
| Q2 24 | $12.8M | $8.0M |
| Q1 26 | — | — | ||
| Q4 25 | 98.8% | 5.7% | ||
| Q3 25 | 58.0% | 2.8% | ||
| Q2 25 | 34.1% | 10.1% | ||
| Q1 25 | 25.5% | 6.0% | ||
| Q4 24 | 79.9% | 4.4% | ||
| Q3 24 | 50.6% | 6.8% | ||
| Q2 24 | 10.9% | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | 3.6% | ||
| Q3 25 | 1.1% | 3.9% | ||
| Q2 25 | 1.0% | 4.1% | ||
| Q1 25 | 0.9% | 3.3% | ||
| Q4 24 | 10.1% | 2.6% | ||
| Q3 24 | 5.5% | 3.7% | ||
| Q2 24 | 4.0% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.16× | 32.34× | ||
| Q3 25 | 7.61× | 5.92× | ||
| Q2 25 | 2.72× | 2.73× | ||
| Q1 25 | 71.84× | 3.21× | ||
| Q4 24 | 19.54× | 1.56× | ||
| Q3 24 | 16.60× | 2.15× | ||
| Q2 24 | 3.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
GDYN
Segment breakdown not available.
