vs
Side-by-side financial comparison of GCM Grosvenor Inc. (GCMG) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
GCM Grosvenor Inc. is the larger business by last-quarter revenue ($177.1M vs $93.7M, roughly 1.9× Ranpak Holdings Corp.). On growth, GCM Grosvenor Inc. posted the faster year-over-year revenue change (7.2% vs 2.3%). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs 13.7%).
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
GCMG vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $177.1M | $93.7M |
| Net Profit | $58.2M | — |
| Gross Margin | — | 39.0% |
| Operating Margin | 30.9% | -1.0% |
| Net Margin | 32.8% | — |
| Revenue YoY | 7.2% | 2.3% |
| Net Profit YoY | 149.2% | — |
| EPS (diluted) | $0.23 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $177.1M | $93.7M | ||
| Q3 25 | $135.0M | $83.6M | ||
| Q2 25 | $119.7M | $77.8M | ||
| Q1 25 | $125.8M | $77.6M | ||
| Q4 24 | $165.3M | $91.6M | ||
| Q3 24 | $122.9M | $78.6M | ||
| Q2 24 | $117.0M | $72.8M | ||
| Q1 24 | $108.9M | $72.5M |
| Q4 25 | $58.2M | — | ||
| Q3 25 | $10.5M | $-10.4M | ||
| Q2 25 | $15.4M | $-7.5M | ||
| Q1 25 | $463.0K | $-10.9M | ||
| Q4 24 | $7.6M | — | ||
| Q3 24 | $4.2M | $-8.1M | ||
| Q2 24 | $4.8M | $5.5M | ||
| Q1 24 | $2.1M | $-8.1M |
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
| Q4 25 | 30.9% | -1.0% | ||
| Q3 25 | 32.7% | -6.8% | ||
| Q2 25 | 16.1% | -12.5% | ||
| Q1 25 | 12.2% | -10.3% | ||
| Q4 24 | 26.4% | 1.5% | ||
| Q3 24 | 20.3% | -5.3% | ||
| Q2 24 | 17.8% | -7.1% | ||
| Q1 24 | -14.7% | -6.6% |
| Q4 25 | 32.8% | — | ||
| Q3 25 | 7.8% | -12.4% | ||
| Q2 25 | 12.9% | -9.6% | ||
| Q1 25 | 0.4% | -14.0% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 3.4% | -10.3% | ||
| Q2 24 | 4.1% | 7.6% | ||
| Q1 24 | 2.0% | -11.2% |
| Q4 25 | $0.23 | $-0.11 | ||
| Q3 25 | $0.16 | $-0.12 | ||
| Q2 25 | $0.05 | $-0.09 | ||
| Q1 25 | $-0.02 | $-0.13 | ||
| Q4 24 | $0.09 | $-0.13 | ||
| Q3 24 | $0.03 | $-0.10 | ||
| Q2 24 | $0.04 | $0.07 | ||
| Q1 24 | $-0.13 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $242.1M | $63.0M |
| Total DebtLower is stronger | $428.4M | $401.9M |
| Stockholders' EquityBook value | $27.0M | $534.9M |
| Total Assets | $813.8M | $1.1B |
| Debt / EquityLower = less leverage | 15.87× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $242.1M | $63.0M | ||
| Q3 25 | $182.7M | $49.9M | ||
| Q2 25 | $136.3M | $49.2M | ||
| Q1 25 | $94.5M | $65.5M | ||
| Q4 24 | $89.5M | $76.1M | ||
| Q3 24 | $98.4M | $69.5M | ||
| Q2 24 | $73.9M | $65.1M | ||
| Q1 24 | $41.9M | $55.1M |
| Q4 25 | $428.4M | $401.9M | ||
| Q3 25 | $429.3M | $403.1M | ||
| Q2 25 | $430.2M | $403.1M | ||
| Q1 25 | $431.1M | $405.2M | ||
| Q4 24 | $432.0M | $406.4M | ||
| Q3 24 | $432.9M | $403.2M | ||
| Q2 24 | $433.8M | $396.1M | ||
| Q1 24 | $384.0M | $396.7M |
| Q4 25 | $27.0M | $534.9M | ||
| Q3 25 | $-7.4M | $537.8M | ||
| Q2 25 | $-12.3M | $539.0M | ||
| Q1 25 | $-28.3M | $544.1M | ||
| Q4 24 | $-27.6M | $548.1M | ||
| Q3 24 | $-31.9M | $564.3M | ||
| Q2 24 | $-28.5M | $566.2M | ||
| Q1 24 | $-26.4M | $560.0M |
| Q4 25 | $813.8M | $1.1B | ||
| Q3 25 | $685.9M | $1.1B | ||
| Q2 25 | $636.9M | $1.1B | ||
| Q1 25 | $579.8M | $1.1B | ||
| Q4 24 | $612.7M | $1.1B | ||
| Q3 24 | $575.0M | $1.1B | ||
| Q2 24 | $543.9M | $1.1B | ||
| Q1 24 | $497.3M | $1.1B |
| Q4 25 | 15.87× | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.5M | $19.5M |
| Free Cash FlowOCF − Capex | $175.0M | — |
| FCF MarginFCF / Revenue | 98.8% | — |
| Capex IntensityCapex / Revenue | 4.8% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $326.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.5M | $19.5M | ||
| Q3 25 | $79.8M | $8.5M | ||
| Q2 25 | $42.0M | $-3.6M | ||
| Q1 25 | $33.3M | $-1.3M | ||
| Q4 24 | $148.8M | $6.5M | ||
| Q3 24 | $69.0M | $10.1M | ||
| Q2 24 | $17.5M | $19.6M | ||
| Q1 24 | $24.2M | $5.2M |
| Q4 25 | $175.0M | — | ||
| Q3 25 | $78.3M | — | ||
| Q2 25 | $40.8M | — | ||
| Q1 25 | $32.1M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $62.2M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $20.0M | — |
| Q4 25 | 98.8% | — | ||
| Q3 25 | 58.0% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 25.5% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 50.6% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 18.4% | — |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 3.9% | — |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 7.61× | — | ||
| Q2 25 | 2.72× | — | ||
| Q1 25 | 71.84× | — | ||
| Q4 24 | 19.54× | — | ||
| Q3 24 | 16.60× | — | ||
| Q2 24 | 3.64× | 3.56× | ||
| Q1 24 | 11.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
