vs
Side-by-side financial comparison of GCM Grosvenor Inc. (GCMG) and ROGERS CORP (ROG). Click either name above to swap in a different company.
ROGERS CORP is the larger business by last-quarter revenue ($200.5M vs $177.1M, roughly 1.1× GCM Grosvenor Inc.). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs 2.2%, a 30.6% gap on every dollar of revenue. On growth, GCM Grosvenor Inc. posted the faster year-over-year revenue change (7.2% vs 5.2%). GCM Grosvenor Inc. produced more free cash flow last quarter ($175.0M vs $1.1M). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs -3.3%).
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
GCMG vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $177.1M | $200.5M |
| Net Profit | $58.2M | $4.5M |
| Gross Margin | — | 32.2% |
| Operating Margin | 30.9% | — |
| Net Margin | 32.8% | 2.2% |
| Revenue YoY | 7.2% | 5.2% |
| Net Profit YoY | 149.2% | 421.4% |
| EPS (diluted) | $0.23 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $177.1M | $201.5M | ||
| Q3 25 | $135.0M | $216.0M | ||
| Q2 25 | $119.7M | $202.8M | ||
| Q1 25 | $125.8M | $190.5M | ||
| Q4 24 | $165.3M | $192.2M | ||
| Q3 24 | $122.9M | $210.3M | ||
| Q2 24 | $117.0M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $58.2M | $4.6M | ||
| Q3 25 | $10.5M | $8.6M | ||
| Q2 25 | $15.4M | $-73.6M | ||
| Q1 25 | $463.0K | $-1.4M | ||
| Q4 24 | $7.6M | $-500.0K | ||
| Q3 24 | $4.2M | $10.7M | ||
| Q2 24 | $4.8M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 30.9% | 3.5% | ||
| Q3 25 | 32.7% | 7.3% | ||
| Q2 25 | 16.1% | -33.3% | ||
| Q1 25 | 12.2% | -0.2% | ||
| Q4 24 | 26.4% | -6.6% | ||
| Q3 24 | 20.3% | 6.9% | ||
| Q2 24 | 17.8% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 32.8% | 2.3% | ||
| Q3 25 | 7.8% | 4.0% | ||
| Q2 25 | 12.9% | -36.3% | ||
| Q1 25 | 0.4% | -0.7% | ||
| Q4 24 | 4.6% | -0.3% | ||
| Q3 24 | 3.4% | 5.1% | ||
| Q2 24 | 4.1% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.23 | $0.20 | ||
| Q3 25 | $0.16 | $0.48 | ||
| Q2 25 | $0.05 | $-4.00 | ||
| Q1 25 | $-0.02 | $-0.08 | ||
| Q4 24 | $0.09 | $-0.04 | ||
| Q3 24 | $0.03 | $0.58 | ||
| Q2 24 | $0.04 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $242.1M | $195.8M |
| Total DebtLower is stronger | $428.4M | — |
| Stockholders' EquityBook value | $27.0M | $1.2B |
| Total Assets | $813.8M | $1.4B |
| Debt / EquityLower = less leverage | 15.87× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $242.1M | $197.0M | ||
| Q3 25 | $182.7M | $167.8M | ||
| Q2 25 | $136.3M | $157.2M | ||
| Q1 25 | $94.5M | $175.6M | ||
| Q4 24 | $89.5M | $159.8M | ||
| Q3 24 | $98.4M | $146.4M | ||
| Q2 24 | $73.9M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $428.4M | — | ||
| Q3 25 | $429.3M | — | ||
| Q2 25 | $430.2M | — | ||
| Q1 25 | $431.1M | — | ||
| Q4 24 | $432.0M | — | ||
| Q3 24 | $432.9M | — | ||
| Q2 24 | $433.8M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $27.0M | $1.2B | ||
| Q3 25 | $-7.4M | $1.2B | ||
| Q2 25 | $-12.3M | $1.2B | ||
| Q1 25 | $-28.3M | $1.3B | ||
| Q4 24 | $-27.6M | $1.3B | ||
| Q3 24 | $-31.9M | $1.3B | ||
| Q2 24 | $-28.5M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $813.8M | $1.4B | ||
| Q3 25 | $685.9M | $1.4B | ||
| Q2 25 | $636.9M | $1.5B | ||
| Q1 25 | $579.8M | $1.5B | ||
| Q4 24 | $612.7M | $1.5B | ||
| Q3 24 | $575.0M | $1.5B | ||
| Q2 24 | $543.9M | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 15.87× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.5M | $5.8M |
| Free Cash FlowOCF − Capex | $175.0M | $1.1M |
| FCF MarginFCF / Revenue | 98.8% | 0.5% |
| Capex IntensityCapex / Revenue | 4.8% | 2.3% |
| Cash ConversionOCF / Net Profit | 3.16× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $326.2M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $183.5M | $46.9M | ||
| Q3 25 | $79.8M | $28.9M | ||
| Q2 25 | $42.0M | $13.7M | ||
| Q1 25 | $33.3M | $11.7M | ||
| Q4 24 | $148.8M | $33.7M | ||
| Q3 24 | $69.0M | $42.4M | ||
| Q2 24 | $17.5M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $175.0M | $42.2M | ||
| Q3 25 | $78.3M | $21.2M | ||
| Q2 25 | $40.8M | $5.6M | ||
| Q1 25 | $32.1M | $2.1M | ||
| Q4 24 | $132.0M | $18.3M | ||
| Q3 24 | $62.2M | $25.2M | ||
| Q2 24 | $12.8M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 98.8% | 20.9% | ||
| Q3 25 | 58.0% | 9.8% | ||
| Q2 25 | 34.1% | 2.8% | ||
| Q1 25 | 25.5% | 1.1% | ||
| Q4 24 | 79.9% | 9.5% | ||
| Q3 24 | 50.6% | 12.0% | ||
| Q2 24 | 10.9% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.8% | 2.3% | ||
| Q3 25 | 1.1% | 3.6% | ||
| Q2 25 | 1.0% | 4.0% | ||
| Q1 25 | 0.9% | 5.0% | ||
| Q4 24 | 10.1% | 8.0% | ||
| Q3 24 | 5.5% | 8.2% | ||
| Q2 24 | 4.0% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | 3.16× | 10.20× | ||
| Q3 25 | 7.61× | 3.36× | ||
| Q2 25 | 2.72× | — | ||
| Q1 25 | 71.84× | — | ||
| Q4 24 | 19.54× | — | ||
| Q3 24 | 16.60× | 3.96× | ||
| Q2 24 | 3.64× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
ROG
Segment breakdown not available.
