vs
Side-by-side financial comparison of GCM Grosvenor Inc. (GCMG) and SILVERCORP METALS INC (SVM). Click either name above to swap in a different company.
SILVERCORP METALS INC is the larger business by last-quarter revenue ($223.8M vs $177.1M, roughly 1.3× GCM Grosvenor Inc.). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs -1.3%, a 34.1% gap on every dollar of revenue. Over the past eight quarters, SILVERCORP METALS INC's revenue compounded faster (87.6% CAGR vs 27.5%).
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
Silvercorp Metals Inc. (Silvercorp) is a Canadian-based, China-focused precious metals company engaged in the acquisition, exploration, and development of silver-containing properties.
GCMG vs SVM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $177.1M | $223.8M |
| Net Profit | $58.2M | $-2.9M |
| Gross Margin | — | — |
| Operating Margin | 30.9% | — |
| Net Margin | 32.8% | -1.3% |
| Revenue YoY | 7.2% | — |
| Net Profit YoY | 149.2% | — |
| EPS (diluted) | $0.23 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $177.1M | $223.8M | ||
| Q3 25 | $135.0M | — | ||
| Q2 25 | $119.7M | $72.2M | ||
| Q1 25 | $125.8M | — | ||
| Q4 24 | $165.3M | $172.5M | ||
| Q3 24 | $122.9M | $114.0M | ||
| Q2 24 | $117.0M | $60.0M | ||
| Q1 24 | $108.9M | — |
| Q4 25 | $58.2M | $-2.9M | ||
| Q3 25 | $10.5M | — | ||
| Q2 25 | $15.4M | $28.1M | ||
| Q1 25 | $463.0K | — | ||
| Q4 24 | $7.6M | $42.1M | ||
| Q3 24 | $4.2M | $28.0M | ||
| Q2 24 | $4.8M | $13.2M | ||
| Q1 24 | $2.1M | — |
| Q4 25 | 30.9% | — | ||
| Q3 25 | 32.7% | — | ||
| Q2 25 | 16.1% | — | ||
| Q1 25 | 12.2% | — | ||
| Q4 24 | 26.4% | 30.5% | ||
| Q3 24 | 20.3% | 30.7% | ||
| Q2 24 | 17.8% | 30.0% | ||
| Q1 24 | -14.7% | — |
| Q4 25 | 32.8% | -1.3% | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 12.9% | 39.0% | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 4.6% | 24.4% | ||
| Q3 24 | 3.4% | 24.5% | ||
| Q2 24 | 4.1% | 22.0% | ||
| Q1 24 | 2.0% | — |
| Q4 25 | $0.23 | — | ||
| Q3 25 | $0.16 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.03 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.13 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $242.1M | — |
| Total DebtLower is stronger | $428.4M | — |
| Stockholders' EquityBook value | $27.0M | — |
| Total Assets | $813.8M | — |
| Debt / EquityLower = less leverage | 15.87× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $242.1M | — | ||
| Q3 25 | $182.7M | — | ||
| Q2 25 | $136.3M | — | ||
| Q1 25 | $94.5M | — | ||
| Q4 24 | $89.5M | — | ||
| Q3 24 | $98.4M | — | ||
| Q2 24 | $73.9M | — | ||
| Q1 24 | $41.9M | — |
| Q4 25 | $428.4M | — | ||
| Q3 25 | $429.3M | — | ||
| Q2 25 | $430.2M | — | ||
| Q1 25 | $431.1M | — | ||
| Q4 24 | $432.0M | — | ||
| Q3 24 | $432.9M | — | ||
| Q2 24 | $433.8M | — | ||
| Q1 24 | $384.0M | — |
| Q4 25 | $27.0M | — | ||
| Q3 25 | $-7.4M | — | ||
| Q2 25 | $-12.3M | — | ||
| Q1 25 | $-28.3M | — | ||
| Q4 24 | $-27.6M | — | ||
| Q3 24 | $-31.9M | — | ||
| Q2 24 | $-28.5M | — | ||
| Q1 24 | $-26.4M | — |
| Q4 25 | $813.8M | — | ||
| Q3 25 | $685.9M | — | ||
| Q2 25 | $636.9M | — | ||
| Q1 25 | $579.8M | — | ||
| Q4 24 | $612.7M | — | ||
| Q3 24 | $575.0M | — | ||
| Q2 24 | $543.9M | — | ||
| Q1 24 | $497.3M | — |
| Q4 25 | 15.87× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $183.5M | $107.9M |
| Free Cash FlowOCF − Capex | $175.0M | — |
| FCF MarginFCF / Revenue | 98.8% | — |
| Capex IntensityCapex / Revenue | 4.8% | — |
| Cash ConversionOCF / Net Profit | 3.16× | — |
| TTM Free Cash FlowTrailing 4 quarters | $326.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.5M | $107.9M | ||
| Q3 25 | $79.8M | — | ||
| Q2 25 | $42.0M | $40.0M | ||
| Q1 25 | $33.3M | — | ||
| Q4 24 | $148.8M | $81.3M | ||
| Q3 24 | $69.0M | $57.7M | ||
| Q2 24 | $17.5M | $28.9M | ||
| Q1 24 | $24.2M | — |
| Q4 25 | $175.0M | — | ||
| Q3 25 | $78.3M | — | ||
| Q2 25 | $40.8M | — | ||
| Q1 25 | $32.1M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $62.2M | $33.8M | ||
| Q2 24 | $12.8M | $17.0M | ||
| Q1 24 | $20.0M | — |
| Q4 25 | 98.8% | — | ||
| Q3 25 | 58.0% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 25.5% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 50.6% | 29.6% | ||
| Q2 24 | 10.9% | 28.3% | ||
| Q1 24 | 18.4% | — |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 5.5% | 21.0% | ||
| Q2 24 | 4.0% | 19.8% | ||
| Q1 24 | 3.9% | — |
| Q4 25 | 3.16× | — | ||
| Q3 25 | 7.61× | — | ||
| Q2 25 | 2.72× | 1.42× | ||
| Q1 25 | 71.84× | — | ||
| Q4 24 | 19.54× | 1.93× | ||
| Q3 24 | 16.60× | 2.06× | ||
| Q2 24 | 3.64× | 2.19× | ||
| Q1 24 | 11.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
SVM
Segment breakdown not available.
