vs

Side-by-side financial comparison of GDEV Inc. (GDEV) and ROGERS CORP (ROG). Click either name above to swap in a different company.

ROGERS CORP is the larger business by last-quarter revenue ($200.5M vs $119.9M, roughly 1.7× GDEV Inc.). GDEV Inc. runs the higher net margin — 13.9% vs 2.2%, a 11.6% gap on every dollar of revenue. On growth, GDEV Inc. posted the faster year-over-year revenue change (13.3% vs 5.2%).

GDEV Inc. is a gaming and entertainment holding company. It is a publicly traded company listed on the Nasdaq stock exchange, headquartered in Limassol, Cyprus. The holding was evolved in June 2023 from a video game company Nexters, founded in 2014, one of the top five independent mobile game companies in Europe. Subsidiaries of GDEV include Nexters Studio, which operates offices in Cyprus, Armenia, and Kazakhstan, as well as Cubic Games, Royal Ark, Game Gears and Light Hour Games. The compan...

Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.

GDEV vs ROG — Head-to-Head

Bigger by revenue
ROG
ROG
1.7× larger
ROG
$200.5M
$119.9M
GDEV
Growing faster (revenue YoY)
GDEV
GDEV
+8.1% gap
GDEV
13.3%
5.2%
ROG
Higher net margin
GDEV
GDEV
11.6% more per $
GDEV
13.9%
2.2%
ROG

Income Statement — Q2 FY2025 vs Q1 FY2026

Metric
GDEV
GDEV
ROG
ROG
Revenue
$119.9M
$200.5M
Net Profit
$16.6M
$4.5M
Gross Margin
32.2%
Operating Margin
15.5%
Net Margin
13.9%
2.2%
Revenue YoY
13.3%
5.2%
Net Profit YoY
13.0%
421.4%
EPS (diluted)
$0.90
$0.25

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GDEV
GDEV
ROG
ROG
Q1 26
$200.5M
Q4 25
$201.5M
Q3 25
$216.0M
Q2 25
$119.9M
$202.8M
Q1 25
$190.5M
Q4 24
$192.2M
Q3 24
$210.3M
Q2 24
$105.8M
$214.2M
Net Profit
GDEV
GDEV
ROG
ROG
Q1 26
$4.5M
Q4 25
$4.6M
Q3 25
$8.6M
Q2 25
$16.6M
$-73.6M
Q1 25
$-1.4M
Q4 24
$-500.0K
Q3 24
$10.7M
Q2 24
$14.7M
$8.1M
Gross Margin
GDEV
GDEV
ROG
ROG
Q1 26
32.2%
Q4 25
31.5%
Q3 25
33.5%
Q2 25
31.6%
Q1 25
29.9%
Q4 24
32.1%
Q3 24
35.2%
Q2 24
34.1%
Operating Margin
GDEV
GDEV
ROG
ROG
Q1 26
Q4 25
3.5%
Q3 25
7.3%
Q2 25
15.5%
-33.3%
Q1 25
-0.2%
Q4 24
-6.6%
Q3 24
6.9%
Q2 24
14.4%
5.3%
Net Margin
GDEV
GDEV
ROG
ROG
Q1 26
2.2%
Q4 25
2.3%
Q3 25
4.0%
Q2 25
13.9%
-36.3%
Q1 25
-0.7%
Q4 24
-0.3%
Q3 24
5.1%
Q2 24
13.9%
3.8%
EPS (diluted)
GDEV
GDEV
ROG
ROG
Q1 26
$0.25
Q4 25
$0.20
Q3 25
$0.48
Q2 25
$0.90
$-4.00
Q1 25
$-0.08
Q4 24
$-0.04
Q3 24
$0.58
Q2 24
$0.81
$0.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GDEV
GDEV
ROG
ROG
Cash + ST InvestmentsLiquidity on hand
$41.6M
$195.8M
Total DebtLower is stronger
Stockholders' EquityBook value
$-129.4M
$1.2B
Total Assets
$210.2M
$1.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GDEV
GDEV
ROG
ROG
Q1 26
$195.8M
Q4 25
$197.0M
Q3 25
$167.8M
Q2 25
$41.6M
$157.2M
Q1 25
$175.6M
Q4 24
$159.8M
Q3 24
$146.4M
Q2 24
$50.8M
$119.9M
Stockholders' Equity
GDEV
GDEV
ROG
ROG
Q1 26
$1.2B
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$-129.4M
$1.2B
Q1 25
$1.3B
Q4 24
$1.3B
Q3 24
$1.3B
Q2 24
$-118.7M
$1.3B
Total Assets
GDEV
GDEV
ROG
ROG
Q1 26
$1.4B
Q4 25
$1.4B
Q3 25
$1.4B
Q2 25
$210.2M
$1.5B
Q1 25
$1.5B
Q4 24
$1.5B
Q3 24
$1.5B
Q2 24
$282.8M
$1.5B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GDEV
GDEV
ROG
ROG
Operating Cash FlowLast quarter
$5.8M
Free Cash FlowOCF − Capex
$1.1M
FCF MarginFCF / Revenue
0.5%
Capex IntensityCapex / Revenue
2.3%
Cash ConversionOCF / Net Profit
1.29×
TTM Free Cash FlowTrailing 4 quarters
$70.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GDEV
GDEV
ROG
ROG
Q1 26
$5.8M
Q4 25
$46.9M
Q3 25
$28.9M
Q2 25
$13.7M
Q1 25
$11.7M
Q4 24
$33.7M
Q3 24
$42.4M
Q2 24
$22.9M
Free Cash Flow
GDEV
GDEV
ROG
ROG
Q1 26
$1.1M
Q4 25
$42.2M
Q3 25
$21.2M
Q2 25
$5.6M
Q1 25
$2.1M
Q4 24
$18.3M
Q3 24
$25.2M
Q2 24
$8.8M
FCF Margin
GDEV
GDEV
ROG
ROG
Q1 26
0.5%
Q4 25
20.9%
Q3 25
9.8%
Q2 25
2.8%
Q1 25
1.1%
Q4 24
9.5%
Q3 24
12.0%
Q2 24
4.1%
Capex Intensity
GDEV
GDEV
ROG
ROG
Q1 26
2.3%
Q4 25
2.3%
Q3 25
3.6%
Q2 25
4.0%
Q1 25
5.0%
Q4 24
8.0%
Q3 24
8.2%
Q2 24
6.6%
Cash Conversion
GDEV
GDEV
ROG
ROG
Q1 26
1.29×
Q4 25
10.20×
Q3 25
3.36×
Q2 25
Q1 25
Q4 24
Q3 24
3.96×
Q2 24
2.83×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons