vs

Side-by-side financial comparison of GDEV Inc. (GDEV) and WW INTERNATIONAL, INC. (WW). Click either name above to swap in a different company.

WW INTERNATIONAL, INC. is the larger business by last-quarter revenue ($184.3M vs $119.9M, roughly 1.5× GDEV Inc.). GDEV Inc. runs the higher net margin — 13.9% vs -30.5%, a 44.4% gap on every dollar of revenue. On growth, GDEV Inc. posted the faster year-over-year revenue change (13.3% vs -4.5%).

GDEV Inc. is a gaming and entertainment holding company. It is a publicly traded company listed on the Nasdaq stock exchange, headquartered in Limassol, Cyprus. The holding was evolved in June 2023 from a video game company Nexters, founded in 2014, one of the top five independent mobile game companies in Europe. Subsidiaries of GDEV include Nexters Studio, which operates offices in Cyprus, Armenia, and Kazakhstan, as well as Cubic Games, Royal Ark, Game Gears and Light Hour Games. The compan...

WW International, Inc., formerly Weight Watchers International, Inc., is a global company headquartered in the U.S. that offers weight loss and maintenance, fitness, and mindset services such as the Weight Watchers comprehensive diet program. Founded in 1963 by Queens, New York City homemaker Jean Nidetch, WW's program has three options as of 2019: online via its mobile app and website, coaching online or by phone, or in-person meetings.

GDEV vs WW — Head-to-Head

Bigger by revenue
WW
WW
1.5× larger
WW
$184.3M
$119.9M
GDEV
Growing faster (revenue YoY)
GDEV
GDEV
+17.8% gap
GDEV
13.3%
-4.5%
WW
Higher net margin
GDEV
GDEV
44.4% more per $
GDEV
13.9%
-30.5%
WW

Income Statement — Q2 FY2025 vs Q3 FY2025

Metric
GDEV
GDEV
WW
WW
Revenue
$119.9M
$184.3M
Net Profit
$16.6M
$-56.3M
Gross Margin
72.2%
Operating Margin
15.5%
5.8%
Net Margin
13.9%
-30.5%
Revenue YoY
13.3%
-4.5%
Net Profit YoY
13.0%
-21.8%
EPS (diluted)
$0.90
$-5.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GDEV
GDEV
WW
WW
Q3 25
$184.3M
Q2 25
$119.9M
Q1 25
$186.6M
Q4 24
$184.4M
Q3 24
$192.9M
Q2 24
$105.8M
$202.1M
Q1 24
$206.5M
Q4 23
$226.8M
Net Profit
GDEV
GDEV
WW
WW
Q3 25
$-56.3M
Q2 25
$16.6M
Q1 25
$-72.6M
Q4 24
$25.1M
Q3 24
$-46.2M
Q2 24
$14.7M
$23.3M
Q1 24
$-347.9M
Q4 23
Gross Margin
GDEV
GDEV
WW
WW
Q3 25
72.2%
Q2 25
Q1 25
71.2%
Q4 24
69.7%
Q3 24
67.1%
Q2 24
67.9%
Q1 24
66.7%
Q4 23
63.1%
Operating Margin
GDEV
GDEV
WW
WW
Q3 25
5.8%
Q2 25
15.5%
Q1 25
-10.8%
Q4 24
19.6%
Q3 24
-20.2%
Q2 24
14.4%
17.8%
Q1 24
-130.4%
Q4 23
Net Margin
GDEV
GDEV
WW
WW
Q3 25
-30.5%
Q2 25
13.9%
Q1 25
-38.9%
Q4 24
13.6%
Q3 24
-23.9%
Q2 24
13.9%
11.5%
Q1 24
-168.4%
Q4 23
EPS (diluted)
GDEV
GDEV
WW
WW
Q3 25
$-5.63
Q2 25
$0.90
Q1 25
$-0.91
Q4 24
$0.34
Q3 24
$-0.58
Q2 24
$0.81
$0.29
Q1 24
$-4.39
Q4 23

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GDEV
GDEV
WW
WW
Cash + ST InvestmentsLiquidity on hand
$41.6M
$170.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$-129.4M
$323.0M
Total Assets
$210.2M
$968.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GDEV
GDEV
WW
WW
Q3 25
$170.1M
Q2 25
$41.6M
Q1 25
$236.3M
Q4 24
$53.0M
Q3 24
$57.2M
Q2 24
$50.8M
$42.7M
Q1 24
$66.6M
Q4 23
$109.4M
Total Debt
GDEV
GDEV
WW
WW
Q3 25
Q2 25
Q1 25
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
Q1 24
$1.4B
Q4 23
$1.4B
Stockholders' Equity
GDEV
GDEV
WW
WW
Q3 25
$323.0M
Q2 25
$-129.4M
Q1 25
$-1.2B
Q4 24
$-1.1B
Q3 24
$-1.1B
Q2 24
$-118.7M
$-1.1B
Q1 24
$-1.1B
Q4 23
$-761.1M
Total Assets
GDEV
GDEV
WW
WW
Q3 25
$968.8M
Q2 25
$210.2M
Q1 25
$696.9M
Q4 24
$550.3M
Q3 24
$562.4M
Q2 24
$282.8M
$614.3M
Q1 24
$654.2M
Q4 23
$982.0M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GDEV
GDEV
WW
WW
Operating Cash FlowLast quarter
$8.4M
Free Cash FlowOCF − Capex
$8.4M
FCF MarginFCF / Revenue
4.6%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$44.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GDEV
GDEV
WW
WW
Q3 25
$8.4M
Q2 25
Q1 25
$15.0M
Q4 24
$4.6M
Q3 24
$16.5M
Q2 24
$-1.9M
Q1 24
$-36.0M
Q4 23
$6.7M
Free Cash Flow
GDEV
GDEV
WW
WW
Q3 25
$8.4M
Q2 25
Q1 25
$15.0M
Q4 24
$4.5M
Q3 24
$16.4M
Q2 24
$-2.2M
Q1 24
$-36.5M
Q4 23
$4.2M
FCF Margin
GDEV
GDEV
WW
WW
Q3 25
4.6%
Q2 25
Q1 25
8.0%
Q4 24
2.4%
Q3 24
8.5%
Q2 24
-1.1%
Q1 24
-17.7%
Q4 23
1.9%
Capex Intensity
GDEV
GDEV
WW
WW
Q3 25
0.0%
Q2 25
Q1 25
0.0%
Q4 24
0.1%
Q3 24
0.1%
Q2 24
0.1%
Q1 24
0.2%
Q4 23
1.1%
Cash Conversion
GDEV
GDEV
WW
WW
Q3 25
Q2 25
Q1 25
Q4 24
0.18×
Q3 24
Q2 24
-0.08×
Q1 24
Q4 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons