vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and Inspirato Inc (ISPO). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $55.5M, roughly 1.9× Inspirato Inc). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -8.1%, a 6.7% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs -19.6%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs -11.4%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Inspirato Inc is a luxury travel and hospitality subscription service provider catering primarily to high-net-worth consumers across North America. It offers curated premium villa rentals, exclusive resort access, customized trip planning, and corporate travel incentive solutions for enterprise clients.
GDYN vs ISPO — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $55.5M |
| Net Profit | $-1.5M | $-4.5M |
| Gross Margin | 34.8% | 31.4% |
| Operating Margin | 61.7% | -8.0% |
| Net Margin | -1.4% | -8.1% |
| Revenue YoY | 3.7% | -19.6% |
| Net Profit YoY | -150.6% | -204.4% |
| EPS (diluted) | $-0.02 | $-0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | — | ||
| Q3 25 | $104.2M | $55.5M | ||
| Q2 25 | $101.1M | $63.1M | ||
| Q1 25 | $100.4M | $65.9M | ||
| Q4 24 | $100.3M | $63.1M | ||
| Q3 24 | $87.4M | $69.1M | ||
| Q2 24 | $83.0M | $67.4M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $-4.5M | ||
| Q2 25 | $5.3M | $-5.3M | ||
| Q1 25 | $2.9M | $1.6M | ||
| Q4 24 | $4.5M | $-2.3M | ||
| Q3 24 | $4.3M | $4.3M | ||
| Q2 24 | $-817.0K | $-8.7M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | 31.4% | ||
| Q2 25 | 34.1% | 27.5% | ||
| Q1 25 | 36.8% | 38.8% | ||
| Q4 24 | 36.9% | 34.7% | ||
| Q3 24 | 37.4% | 71.5% | ||
| Q2 24 | 35.6% | 24.0% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | -0.2% | -8.0% | ||
| Q2 25 | -0.1% | -8.3% | ||
| Q1 25 | -2.0% | 2.5% | ||
| Q4 24 | 1.3% | -3.2% | ||
| Q3 24 | 2.4% | 9.8% | ||
| Q2 24 | 0.0% | -22.8% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | -8.1% | ||
| Q2 25 | 5.2% | -8.4% | ||
| Q1 25 | 2.9% | 2.5% | ||
| Q4 24 | 4.5% | -3.6% | ||
| Q3 24 | 4.9% | 6.3% | ||
| Q2 24 | -1.0% | -12.9% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | $-0.36 | ||
| Q2 25 | $0.06 | $-0.42 | ||
| Q1 25 | $0.03 | $0.12 | ||
| Q4 24 | $0.06 | $0.98 | ||
| Q3 24 | $0.05 | $0.62 | ||
| Q2 24 | $-0.01 | $-2.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $13.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $530.1M | $-134.0M |
| Total Assets | $605.0M | $228.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | $13.7M | ||
| Q2 25 | $336.8M | $16.7M | ||
| Q1 25 | $325.5M | $16.4M | ||
| Q4 24 | $334.7M | $21.8M | ||
| Q3 24 | $231.3M | $13.5M | ||
| Q2 24 | $256.0M | $18.8M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | — | ||
| Q3 25 | $537.7M | $-134.0M | ||
| Q2 25 | $532.2M | $-129.7M | ||
| Q1 25 | $517.4M | $-125.2M | ||
| Q4 24 | $517.8M | $-129.9M | ||
| Q3 24 | $400.2M | $-134.6M | ||
| Q2 24 | $388.4M | $-35.2M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | — | ||
| Q3 25 | $613.2M | $228.3M | ||
| Q2 25 | $608.9M | $252.6M | ||
| Q1 25 | $590.9M | $270.1M | ||
| Q4 24 | $592.2M | $273.9M | ||
| Q3 24 | $477.3M | $273.3M | ||
| Q2 24 | $443.6M | $301.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-3.0M |
| FCF MarginFCF / Revenue | — | -5.4% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-31.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | — | ||
| Q3 25 | $7.0M | $-2.2M | ||
| Q2 25 | $14.4M | $1.1M | ||
| Q1 25 | $9.4M | $-6.6M | ||
| Q4 24 | $7.1M | $-15.8M | ||
| Q3 24 | $9.2M | $-13.7M | ||
| Q2 24 | $10.7M | $-1.8M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | $-3.0M | ||
| Q2 25 | $10.2M | $468.0K | ||
| Q1 25 | $6.0M | $-7.5M | ||
| Q4 24 | $4.4M | $-21.2M | ||
| Q3 24 | $5.9M | $-14.8M | ||
| Q2 24 | $8.0M | $-3.7M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | -5.4% | ||
| Q2 25 | 10.1% | 0.7% | ||
| Q1 25 | 6.0% | -11.4% | ||
| Q4 24 | 4.4% | -33.7% | ||
| Q3 24 | 6.8% | -21.5% | ||
| Q2 24 | 9.7% | -5.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | 1.4% | ||
| Q2 25 | 4.1% | 1.0% | ||
| Q1 25 | 3.3% | 1.3% | ||
| Q4 24 | 2.6% | 8.7% | ||
| Q3 24 | 3.7% | 1.6% | ||
| Q2 24 | 3.2% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | -4.09× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | -3.16× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
ISPO
| Residence And Hotel Travel | $25.9M | 47% |
| Subscription | $19.4M | 35% |
| Experiences And Bespoke Travel | $8.0M | 14% |
| Rewards And Other Revenue | $2.3M | 4% |
