vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $61.6M, roughly 1.7× ORTHOPEDIATRICS CORP). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — 0.3% vs -16.4%, a 16.7% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 5.9%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $6.1M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 15.3%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
GDYN vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $106.2M | $61.6M |
| Net Profit | $306.0K | $-10.1M |
| Gross Margin | 34.0% | 73.2% |
| Operating Margin | 0.5% | -13.3% |
| Net Margin | 0.3% | -16.4% |
| Revenue YoY | 5.9% | 17.0% |
| Net Profit YoY | -93.2% | 37.1% |
| EPS (diluted) | $0.01 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $106.2M | $61.6M | ||
| Q3 25 | $104.2M | $61.3M | ||
| Q2 25 | $101.1M | $61.1M | ||
| Q1 25 | $100.4M | $52.4M | ||
| Q4 24 | $100.3M | $52.7M | ||
| Q3 24 | $87.4M | $54.6M | ||
| Q2 24 | $83.0M | $52.8M | ||
| Q1 24 | $79.8M | $44.7M |
| Q4 25 | $306.0K | $-10.1M | ||
| Q3 25 | $1.2M | $-11.8M | ||
| Q2 25 | $5.3M | $-7.1M | ||
| Q1 25 | $2.9M | $-10.7M | ||
| Q4 24 | $4.5M | $-16.1M | ||
| Q3 24 | $4.3M | $-7.9M | ||
| Q2 24 | $-817.0K | $-6.0M | ||
| Q1 24 | $-3.9M | $-7.8M |
| Q4 25 | 34.0% | 73.2% | ||
| Q3 25 | 33.3% | 73.9% | ||
| Q2 25 | 34.1% | 72.1% | ||
| Q1 25 | 36.8% | 73.0% | ||
| Q4 24 | 36.9% | 67.5% | ||
| Q3 24 | 37.4% | 73.4% | ||
| Q2 24 | 35.6% | 77.3% | ||
| Q1 24 | 34.7% | 72.0% |
| Q4 25 | 0.5% | -13.3% | ||
| Q3 25 | -0.2% | -15.4% | ||
| Q2 25 | -0.1% | -17.4% | ||
| Q1 25 | -2.0% | -21.0% | ||
| Q4 24 | 1.3% | -26.7% | ||
| Q3 24 | 2.4% | -10.2% | ||
| Q2 24 | 0.0% | -10.7% | ||
| Q1 24 | -6.9% | -21.8% |
| Q4 25 | 0.3% | -16.4% | ||
| Q3 25 | 1.1% | -19.2% | ||
| Q2 25 | 5.2% | -11.6% | ||
| Q1 25 | 2.9% | -20.3% | ||
| Q4 24 | 4.5% | -30.5% | ||
| Q3 24 | 4.9% | -14.5% | ||
| Q2 24 | -1.0% | -11.4% | ||
| Q1 24 | -4.9% | -17.5% |
| Q4 25 | $0.01 | $-0.43 | ||
| Q3 25 | $0.01 | $-0.50 | ||
| Q2 25 | $0.06 | $-0.30 | ||
| Q1 25 | $0.03 | $-0.46 | ||
| Q4 24 | $0.06 | $-0.70 | ||
| Q3 24 | $0.05 | $-0.34 | ||
| Q2 24 | $-0.01 | $-0.26 | ||
| Q1 24 | $-0.05 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $342.1M | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $542.1M | $346.6M |
| Total Assets | $612.9M | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $342.1M | $60.9M | ||
| Q3 25 | $338.6M | $57.7M | ||
| Q2 25 | $336.8M | $70.1M | ||
| Q1 25 | $325.5M | $58.8M | ||
| Q4 24 | $334.7M | $68.8M | ||
| Q3 24 | $231.3M | $76.1M | ||
| Q2 24 | $256.0M | $28.9M | ||
| Q1 24 | $249.4M | $47.7M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $542.1M | $346.6M | ||
| Q3 25 | $537.7M | $349.3M | ||
| Q2 25 | $532.2M | $355.5M | ||
| Q1 25 | $517.4M | $347.1M | ||
| Q4 24 | $517.8M | $354.6M | ||
| Q3 24 | $400.2M | $370.9M | ||
| Q2 24 | $388.4M | $371.3M | ||
| Q1 24 | $382.8M | $370.6M |
| Q4 25 | $612.9M | $508.6M | ||
| Q3 25 | $613.2M | $493.5M | ||
| Q2 25 | $608.9M | $503.6M | ||
| Q1 25 | $590.9M | $470.3M | ||
| Q4 24 | $592.2M | $473.2M | ||
| Q3 24 | $477.3M | $489.3M | ||
| Q2 24 | $443.6M | $430.8M | ||
| Q1 24 | $435.3M | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $10.3M |
| Free Cash FlowOCF − Capex | $6.1M | $9.7M |
| FCF MarginFCF / Revenue | 5.7% | 15.8% |
| Capex IntensityCapex / Revenue | 3.6% | 1.0% |
| Cash ConversionOCF / Net Profit | 32.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.3M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $10.3M | ||
| Q3 25 | $7.0M | $-581.0K | ||
| Q2 25 | $14.4M | $-10.5M | ||
| Q1 25 | $9.4M | $-4.2M | ||
| Q4 24 | $7.1M | $-4.0M | ||
| Q3 24 | $9.2M | $-10.3M | ||
| Q2 24 | $10.7M | $-6.1M | ||
| Q1 24 | $3.2M | $-6.7M |
| Q4 25 | $6.1M | $9.7M | ||
| Q3 25 | $2.9M | $-3.4M | ||
| Q2 25 | $10.2M | $-13.9M | ||
| Q1 25 | $6.0M | $-8.4M | ||
| Q4 24 | $4.4M | $-4.2M | ||
| Q3 24 | $5.9M | $-11.7M | ||
| Q2 24 | $8.0M | $-12.8M | ||
| Q1 24 | $43.0K | $-13.2M |
| Q4 25 | 5.7% | 15.8% | ||
| Q3 25 | 2.8% | -5.6% | ||
| Q2 25 | 10.1% | -22.8% | ||
| Q1 25 | 6.0% | -16.0% | ||
| Q4 24 | 4.4% | -8.1% | ||
| Q3 24 | 6.8% | -21.4% | ||
| Q2 24 | 9.7% | -24.2% | ||
| Q1 24 | 0.1% | -29.4% |
| Q4 25 | 3.6% | 1.0% | ||
| Q3 25 | 3.9% | 4.6% | ||
| Q2 25 | 4.1% | 5.6% | ||
| Q1 25 | 3.3% | 8.1% | ||
| Q4 24 | 2.6% | 0.5% | ||
| Q3 24 | 3.7% | 2.5% | ||
| Q2 24 | 3.2% | 12.7% | ||
| Q1 24 | 4.0% | 14.5% |
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
KIDS
Segment breakdown not available.
