vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $104.1M, roughly 1.4× GRID DYNAMICS HOLDINGS, INC.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -21.1%, a 19.6% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs -19.2%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs -7.5%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
GDYN vs OPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $148.5M |
| Net Profit | $-1.5M | $-31.3M |
| Gross Margin | 34.8% | 43.1% |
| Operating Margin | 61.7% | -25.8% |
| Net Margin | -1.4% | -21.1% |
| Revenue YoY | 3.7% | -19.2% |
| Net Profit YoY | -150.6% | -322.8% |
| EPS (diluted) | $-0.02 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $148.5M | ||
| Q3 25 | $104.2M | $151.7M | ||
| Q2 25 | $101.1M | $156.8M | ||
| Q1 25 | $100.4M | $150.0M | ||
| Q4 24 | $100.3M | $183.6M | ||
| Q3 24 | $87.4M | $173.6M | ||
| Q2 24 | $83.0M | $182.2M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-31.3M | ||
| Q3 25 | $1.2M | $21.6M | ||
| Q2 25 | $5.3M | $-148.4M | ||
| Q1 25 | $2.9M | $-67.6M | ||
| Q4 24 | $4.5M | $14.0M | ||
| Q3 24 | $4.3M | $24.9M | ||
| Q2 24 | $-817.0K | $-10.3M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 43.1% | ||
| Q3 25 | 33.3% | 32.9% | ||
| Q2 25 | 34.1% | 31.5% | ||
| Q1 25 | 36.8% | 28.4% | ||
| Q4 24 | 36.9% | 46.1% | ||
| Q3 24 | 37.4% | 23.1% | ||
| Q2 24 | 35.6% | 28.4% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -25.8% | ||
| Q3 25 | -0.2% | 31.7% | ||
| Q2 25 | -0.1% | -38.3% | ||
| Q1 25 | -2.0% | -44.8% | ||
| Q4 24 | 1.3% | -18.0% | ||
| Q3 24 | 2.4% | 8.2% | ||
| Q2 24 | 0.0% | -33.9% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -21.1% | ||
| Q3 25 | 1.1% | 14.3% | ||
| Q2 25 | 5.2% | -94.7% | ||
| Q1 25 | 2.9% | -45.1% | ||
| Q4 24 | 4.5% | 7.6% | ||
| Q3 24 | 4.9% | 14.3% | ||
| Q2 24 | -1.0% | -5.7% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.04 | ||
| Q3 25 | $0.01 | $0.03 | ||
| Q2 25 | $0.06 | $-0.19 | ||
| Q1 25 | $0.03 | $-0.10 | ||
| Q4 24 | $0.06 | $0.02 | ||
| Q3 24 | $0.05 | $0.03 | ||
| Q2 24 | $-0.01 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $530.1M | $1.3B |
| Total Assets | $605.0M | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $364.4M | ||
| Q3 25 | $338.6M | $412.0M | ||
| Q2 25 | $336.8M | $267.3M | ||
| Q1 25 | $325.5M | $428.8M | ||
| Q4 24 | $334.7M | $426.6M | ||
| Q3 24 | $231.3M | $400.1M | ||
| Q2 24 | $256.0M | $40.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $1.3B | ||
| Q3 25 | $537.7M | $1.3B | ||
| Q2 25 | $532.2M | $1.3B | ||
| Q1 25 | $517.4M | $1.3B | ||
| Q4 24 | $517.8M | $1.4B | ||
| Q3 24 | $400.2M | $1.4B | ||
| Q2 24 | $388.4M | $1.4B |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $1.9B | ||
| Q3 25 | $613.2M | $2.0B | ||
| Q2 25 | $608.9M | $2.0B | ||
| Q1 25 | $590.9M | $2.1B | ||
| Q4 24 | $592.2M | $2.2B | ||
| Q3 24 | $477.3M | $2.3B | ||
| Q2 24 | $443.6M | $2.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-25.9M |
| Free Cash FlowOCF − Capex | — | $-28.6M |
| FCF MarginFCF / Revenue | — | -19.3% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-25.9M | ||
| Q3 25 | $7.0M | $-34.6M | ||
| Q2 25 | $14.4M | $-83.4M | ||
| Q1 25 | $9.4M | $-34.6M | ||
| Q4 24 | $7.1M | $-44.4M | ||
| Q3 24 | $9.2M | $-77.1M | ||
| Q2 24 | $10.7M | $-26.4M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-28.6M | ||
| Q3 25 | $2.9M | $-37.8M | ||
| Q2 25 | $10.2M | $-86.7M | ||
| Q1 25 | $6.0M | $-37.7M | ||
| Q4 24 | $4.4M | $-49.8M | ||
| Q3 24 | $5.9M | $-85.0M | ||
| Q2 24 | $8.0M | $-33.7M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -19.3% | ||
| Q3 25 | 2.8% | -24.9% | ||
| Q2 25 | 10.1% | -55.3% | ||
| Q1 25 | 6.0% | -25.2% | ||
| Q4 24 | 4.4% | -27.1% | ||
| Q3 24 | 6.8% | -49.0% | ||
| Q2 24 | 9.7% | -18.5% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.8% | ||
| Q3 25 | 3.9% | 2.1% | ||
| Q2 25 | 4.1% | 2.1% | ||
| Q1 25 | 3.3% | 2.1% | ||
| Q4 24 | 2.6% | 2.9% | ||
| Q3 24 | 3.7% | 4.6% | ||
| Q2 24 | 3.2% | 4.0% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | -1.60× | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | -3.17× | ||
| Q3 24 | 2.15× | -3.10× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
