vs

Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and OCTAVE SPECIALTY GROUP INC (OSG). Click either name above to swap in a different company.

GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $66.9M, roughly 1.6× OCTAVE SPECIALTY GROUP INC). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -73.8%, a 72.3% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs 2.6%). Over the past eight quarters, OCTAVE SPECIALTY GROUP INC's revenue compounded faster (16.2% CAGR vs 12.0%).

Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.

Octave Specialty Group Inc. is a specialty insurance holding company that provides tailored property and casualty insurance products. Its core business focuses on excess and surplus lines, catering to commercial and individual clients across primary North American markets with customized risk coverage solutions.

GDYN vs OSG — Head-to-Head

Bigger by revenue
GDYN
GDYN
1.6× larger
GDYN
$104.1M
$66.9M
OSG
Growing faster (revenue YoY)
GDYN
GDYN
+1.1% gap
GDYN
3.7%
2.6%
OSG
Higher net margin
GDYN
GDYN
72.3% more per $
GDYN
-1.4%
-73.8%
OSG
Faster 2-yr revenue CAGR
OSG
OSG
Annualised
OSG
16.2%
12.0%
GDYN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
GDYN
GDYN
OSG
OSG
Revenue
$104.1M
$66.9M
Net Profit
$-1.5M
$-29.7M
Gross Margin
34.8%
Operating Margin
61.7%
-76.7%
Net Margin
-1.4%
-73.8%
Revenue YoY
3.7%
2.6%
Net Profit YoY
-150.6%
-41.7%
EPS (diluted)
$-0.02
$-0.82

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GDYN
GDYN
OSG
OSG
Q1 26
$104.1M
Q4 25
$106.2M
$66.9M
Q3 25
$104.2M
$66.6M
Q2 25
$101.1M
$55.0M
Q1 25
$100.4M
$62.8M
Q4 24
$100.3M
$65.2M
Q3 24
$87.4M
$70.0M
Q2 24
$83.0M
$51.0M
Net Profit
GDYN
GDYN
OSG
OSG
Q1 26
$-1.5M
Q4 25
$306.0K
$-29.7M
Q3 25
$1.2M
$-112.6M
Q2 25
$5.3M
$-72.7M
Q1 25
$2.9M
$-44.7M
Q4 24
$4.5M
$-20.9M
Q3 24
$4.3M
$-27.5M
Q2 24
$-817.0K
$-750.0K
Gross Margin
GDYN
GDYN
OSG
OSG
Q1 26
34.8%
Q4 25
34.0%
Q3 25
33.3%
Q2 25
34.1%
Q1 25
36.8%
Q4 24
36.9%
Q3 24
37.4%
Q2 24
35.6%
Operating Margin
GDYN
GDYN
OSG
OSG
Q1 26
61.7%
Q4 25
0.5%
-76.7%
Q3 25
-0.2%
-48.2%
Q2 25
-0.1%
-41.8%
Q1 25
-2.0%
-24.1%
Q4 24
1.3%
-55.5%
Q3 24
2.4%
-29.7%
Q2 24
0.0%
-28.9%
Net Margin
GDYN
GDYN
OSG
OSG
Q1 26
-1.4%
Q4 25
0.3%
-73.8%
Q3 25
1.1%
-169.1%
Q2 25
5.2%
-132.3%
Q1 25
2.9%
-71.3%
Q4 24
4.5%
-55.1%
Q3 24
4.9%
-39.3%
Q2 24
-1.0%
-1.5%
EPS (diluted)
GDYN
GDYN
OSG
OSG
Q1 26
$-0.02
Q4 25
$0.01
$-0.82
Q3 25
$0.01
$-2.35
Q2 25
$0.06
$-1.54
Q1 25
$0.03
$-1.22
Q4 24
$0.06
$-11.75
Q3 24
$0.05
$-0.63
Q2 24
$-0.01
$-0.02

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GDYN
GDYN
OSG
OSG
Cash + ST InvestmentsLiquidity on hand
$327.5M
$146.4M
Total DebtLower is stronger
$117.6M
Stockholders' EquityBook value
$530.1M
$715.8M
Total Assets
$605.0M
$2.2B
Debt / EquityLower = less leverage
0.16×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GDYN
GDYN
OSG
OSG
Q1 26
$327.5M
Q4 25
$342.1M
$146.4M
Q3 25
$338.6M
$27.5M
Q2 25
$336.8M
$22.5M
Q1 25
$325.5M
$34.1M
Q4 24
$334.7M
$157.2M
Q3 24
$231.3M
$40.8M
Q2 24
$256.0M
$14.6M
Total Debt
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
$117.6M
Q3 25
Q2 25
Q1 25
Q4 24
$0
Q3 24
$518.0M
Q2 24
$515.0M
Stockholders' Equity
GDYN
GDYN
OSG
OSG
Q1 26
$530.1M
Q4 25
$542.1M
$715.8M
Q3 25
$537.7M
$843.4M
Q2 25
$532.2M
$859.8M
Q1 25
$517.4M
$852.2M
Q4 24
$517.8M
$798.4M
Q3 24
$400.2M
$1.5B
Q2 24
$388.4M
$1.4B
Total Assets
GDYN
GDYN
OSG
OSG
Q1 26
$605.0M
Q4 25
$612.9M
$2.2B
Q3 25
$613.2M
$2.1B
Q2 25
$608.9M
$8.5B
Q1 25
$590.9M
$8.3B
Q4 24
$592.2M
$8.1B
Q3 24
$477.3M
$9.3B
Q2 24
$443.6M
$8.2B
Debt / Equity
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
0.16×
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
0.35×
Q2 24
0.38×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GDYN
GDYN
OSG
OSG
Operating Cash FlowLast quarter
$-52.3M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
$9.9M
$-52.3M
Q3 25
$7.0M
$-41.2M
Q2 25
$14.4M
$2.1M
Q1 25
$9.4M
$-12.6M
Q4 24
$7.1M
$762.0K
Q3 24
$9.2M
$48.9M
Q2 24
$10.7M
$20.4M
Free Cash Flow
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
$6.1M
Q3 25
$2.9M
Q2 25
$10.2M
Q1 25
$6.0M
Q4 24
$4.4M
Q3 24
$5.9M
Q2 24
$8.0M
FCF Margin
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
5.7%
Q3 25
2.8%
Q2 25
10.1%
Q1 25
6.0%
Q4 24
4.4%
Q3 24
6.8%
Q2 24
9.7%
Capex Intensity
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
3.6%
Q3 25
3.9%
Q2 25
4.1%
Q1 25
3.3%
Q4 24
2.6%
Q3 24
3.7%
Q2 24
3.2%
Cash Conversion
GDYN
GDYN
OSG
OSG
Q1 26
Q4 25
32.34×
Q3 25
5.92×
Q2 25
2.73×
Q1 25
3.21×
Q4 24
1.56×
Q3 24
2.15×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GDYN
GDYN

Segment breakdown not available.

OSG
OSG

Other$28.7M43%
Specialty Property Casualty Program$23.1M34%
Accident Health$9.6M14%
Specialty Automobile$3.1M5%
Niche Specialty Risks$2.4M4%

Related Comparisons