vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $104.1M, roughly 1.5× GRID DYNAMICS HOLDINGS, INC.). On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs 3.6%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 5.1%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
GDYN vs RGR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $104.1M | $151.1M |
| Net Profit | $-1.5M | — |
| Gross Margin | 34.8% | 17.8% |
| Operating Margin | 61.7% | 2.3% |
| Net Margin | -1.4% | — |
| Revenue YoY | 3.7% | 3.6% |
| Net Profit YoY | -150.6% | — |
| EPS (diluted) | $-0.02 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $151.1M | ||
| Q3 25 | $104.2M | $126.8M | ||
| Q2 25 | $101.1M | $132.5M | ||
| Q1 25 | $100.4M | $135.7M | ||
| Q4 24 | $100.3M | $145.8M | ||
| Q3 24 | $87.4M | $122.3M | ||
| Q2 24 | $83.0M | $130.8M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $1.6M | ||
| Q2 25 | $5.3M | $-17.2M | ||
| Q1 25 | $2.9M | $7.8M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $4.7M | ||
| Q2 24 | $-817.0K | $8.3M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 17.8% | ||
| Q3 25 | 33.3% | 15.1% | ||
| Q2 25 | 34.1% | 3.9% | ||
| Q1 25 | 36.8% | 22.0% | ||
| Q4 24 | 36.9% | 22.8% | ||
| Q3 24 | 37.4% | 18.5% | ||
| Q2 24 | 35.6% | 22.3% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 2.3% | ||
| Q3 25 | -0.2% | -2.7% | ||
| Q2 25 | -0.1% | -15.6% | ||
| Q1 25 | -2.0% | 6.2% | ||
| Q4 24 | 1.3% | 7.8% | ||
| Q3 24 | 2.4% | 3.1% | ||
| Q2 24 | 0.0% | 6.9% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 1.2% | ||
| Q2 25 | 5.2% | -13.0% | ||
| Q1 25 | 2.9% | 5.7% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | 3.9% | ||
| Q2 24 | -1.0% | 6.3% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.22 | ||
| Q3 25 | $0.01 | $0.10 | ||
| Q2 25 | $0.06 | $-1.05 | ||
| Q1 25 | $0.03 | $0.46 | ||
| Q4 24 | $0.06 | $0.62 | ||
| Q3 24 | $0.05 | $0.28 | ||
| Q2 24 | $-0.01 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $530.1M | $283.8M |
| Total Assets | $605.0M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $92.5M | ||
| Q3 25 | $338.6M | $80.8M | ||
| Q2 25 | $336.8M | $101.4M | ||
| Q1 25 | $325.5M | $108.3M | ||
| Q4 24 | $334.7M | $105.5M | ||
| Q3 24 | $231.3M | $96.0M | ||
| Q2 24 | $256.0M | $105.6M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $283.8M | ||
| Q3 25 | $537.7M | $279.6M | ||
| Q2 25 | $532.2M | $289.3M | ||
| Q1 25 | $517.4M | $321.5M | ||
| Q4 24 | $517.8M | $319.6M | ||
| Q3 24 | $400.2M | $314.9M | ||
| Q2 24 | $388.4M | $321.5M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $342.0M | ||
| Q3 25 | $613.2M | $342.3M | ||
| Q2 25 | $608.9M | $349.5M | ||
| Q1 25 | $590.9M | $379.0M | ||
| Q4 24 | $592.2M | $384.0M | ||
| Q3 24 | $477.3M | $373.5M | ||
| Q2 24 | $443.6M | $376.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $15.5M |
| Free Cash FlowOCF − Capex | — | $12.3M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $15.5M | ||
| Q3 25 | $7.0M | $12.9M | ||
| Q2 25 | $14.4M | $14.7M | ||
| Q1 25 | $9.4M | $11.1M | ||
| Q4 24 | $7.1M | $20.0M | ||
| Q3 24 | $9.2M | $9.4M | ||
| Q2 24 | $10.7M | $18.7M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $12.3M | ||
| Q3 25 | $2.9M | $7.0M | ||
| Q2 25 | $10.2M | $9.1M | ||
| Q1 25 | $6.0M | $10.0M | ||
| Q4 24 | $4.4M | $16.4M | ||
| Q3 24 | $5.9M | $2.6M | ||
| Q2 24 | $8.0M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 8.2% | ||
| Q3 25 | 2.8% | 5.5% | ||
| Q2 25 | 10.1% | 6.9% | ||
| Q1 25 | 6.0% | 7.4% | ||
| Q4 24 | 4.4% | 11.2% | ||
| Q3 24 | 6.8% | 2.1% | ||
| Q2 24 | 9.7% | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 2.1% | ||
| Q3 25 | 3.9% | 4.6% | ||
| Q2 25 | 4.1% | 4.2% | ||
| Q1 25 | 3.3% | 0.8% | ||
| Q4 24 | 2.6% | 2.5% | ||
| Q3 24 | 3.7% | 5.5% | ||
| Q2 24 | 3.2% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 8.15× | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | 1.43× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 1.98× | ||
| Q2 24 | — | 2.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |