vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and TWIN DISC INC (TWIN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($104.1M vs $90.2M, roughly 1.2× TWIN DISC INC). TWIN DISC INC runs the higher net margin — 24.8% vs -1.4%, a 26.2% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (3.7% vs 0.3%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 10.3%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Twin Disc, Inc. designs, manufactures, and distributes power transmission equipment for a wide range of applications, including marine, off-road vehicle, and industrial. The company was founded in 1918 to manufacture clutches for farm tractors. It is now a worldwide company with subsidiaries or sales offices in Asia, Europe, North America, Oceania, and South America.
GDYN vs TWIN — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $90.2M |
| Net Profit | $-1.5M | $22.4M |
| Gross Margin | 34.8% | 24.8% |
| Operating Margin | 61.7% | 2.3% |
| Net Margin | -1.4% | 24.8% |
| Revenue YoY | 3.7% | 0.3% |
| Net Profit YoY | -150.6% | 2334.3% |
| EPS (diluted) | $-0.02 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $90.2M | ||
| Q3 25 | $104.2M | $80.0M | ||
| Q2 25 | $101.1M | $96.7M | ||
| Q1 25 | $100.4M | $81.2M | ||
| Q4 24 | $100.3M | $89.9M | ||
| Q3 24 | $87.4M | $72.9M | ||
| Q2 24 | $83.0M | $84.4M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $22.4M | ||
| Q3 25 | $1.2M | $-518.0K | ||
| Q2 25 | $5.3M | $1.4M | ||
| Q1 25 | $2.9M | $-1.5M | ||
| Q4 24 | $4.5M | $919.0K | ||
| Q3 24 | $4.3M | $-2.8M | ||
| Q2 24 | $-817.0K | $7.4M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 24.8% | ||
| Q3 25 | 33.3% | 28.7% | ||
| Q2 25 | 34.1% | 31.0% | ||
| Q1 25 | 36.8% | 26.7% | ||
| Q4 24 | 36.9% | 24.1% | ||
| Q3 24 | 37.4% | 26.5% | ||
| Q2 24 | 35.6% | 29.7% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 2.3% | ||
| Q3 25 | -0.2% | 2.8% | ||
| Q2 25 | -0.1% | 5.5% | ||
| Q1 25 | -2.0% | 2.4% | ||
| Q4 24 | 1.3% | 3.1% | ||
| Q3 24 | 2.4% | -0.2% | ||
| Q2 24 | 0.0% | 5.6% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 24.8% | ||
| Q3 25 | 1.1% | -0.6% | ||
| Q2 25 | 5.2% | 1.5% | ||
| Q1 25 | 2.9% | -1.8% | ||
| Q4 24 | 4.5% | 1.0% | ||
| Q3 24 | 4.9% | -3.8% | ||
| Q2 24 | -1.0% | 8.8% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.55 | ||
| Q3 25 | $0.01 | $-0.04 | ||
| Q2 25 | $0.06 | $0.10 | ||
| Q1 25 | $0.03 | $-0.11 | ||
| Q4 24 | $0.06 | $0.07 | ||
| Q3 24 | $0.05 | $-0.20 | ||
| Q2 24 | $-0.01 | $0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | — |
| Total DebtLower is stronger | — | $44.5M |
| Stockholders' EquityBook value | $530.1M | $184.5M |
| Total Assets | $605.0M | $384.0M |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $44.5M | ||
| Q3 25 | — | $43.7M | ||
| Q2 25 | — | $31.4M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $24.9M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $25.8M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $184.5M | ||
| Q3 25 | $537.7M | $160.3M | ||
| Q2 25 | $532.2M | $164.0M | ||
| Q1 25 | $517.4M | $149.5M | ||
| Q4 24 | $517.8M | $147.0M | ||
| Q3 24 | $400.2M | $157.5M | ||
| Q2 24 | $388.4M | $154.7M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $384.0M | ||
| Q3 25 | $613.2M | $363.5M | ||
| Q2 25 | $608.9M | $355.6M | ||
| Q1 25 | $590.9M | $332.9M | ||
| Q4 24 | $592.2M | $307.4M | ||
| Q3 24 | $477.3M | $323.5M | ||
| Q2 24 | $443.6M | $312.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.6M |
| Free Cash FlowOCF − Capex | — | $1.2M |
| FCF MarginFCF / Revenue | — | 1.4% |
| Capex IntensityCapex / Revenue | — | 3.7% |
| Cash ConversionOCF / Net Profit | — | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-70.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $4.6M | ||
| Q3 25 | $7.0M | $-7.5M | ||
| Q2 25 | $14.4M | $16.4M | ||
| Q1 25 | $9.4M | $3.2M | ||
| Q4 24 | $7.1M | $8.7M | ||
| Q3 24 | $9.2M | $-4.3M | ||
| Q2 24 | $10.7M | $11.4M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $1.2M | ||
| Q3 25 | $2.9M | $-11.0M | ||
| Q2 25 | $10.2M | $8.7M | ||
| Q1 25 | $6.0M | $906.0K | ||
| Q4 24 | $4.4M | $5.9M | ||
| Q3 24 | $5.9M | $-6.7M | ||
| Q2 24 | $8.0M | $10.3M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 1.4% | ||
| Q3 25 | 2.8% | -13.7% | ||
| Q2 25 | 10.1% | 9.0% | ||
| Q1 25 | 6.0% | 1.1% | ||
| Q4 24 | 4.4% | 6.5% | ||
| Q3 24 | 6.8% | -9.2% | ||
| Q2 24 | 9.7% | 12.2% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.7% | ||
| Q3 25 | 3.9% | 4.3% | ||
| Q2 25 | 4.1% | 8.0% | ||
| Q1 25 | 3.3% | 2.8% | ||
| Q4 24 | 2.6% | 3.1% | ||
| Q3 24 | 3.7% | 3.2% | ||
| Q2 24 | 3.2% | 1.3% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 0.20× | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | 11.55× | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | 9.42× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | 1.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
