vs
Side-by-side financial comparison of Genius Sports Ltd (GENI) and WillScot Holdings Corp (WSC). Click either name above to swap in a different company.
WillScot Holdings Corp is the larger business by last-quarter revenue ($566.0M vs $510.9M, roughly 1.1× Genius Sports Ltd). Genius Sports Ltd runs the higher net margin — -12.3% vs -33.1%, a 20.8% gap on every dollar of revenue. WillScot Holdings Corp produced more free cash flow last quarter ($149.7M vs $69.6M). Over the past eight quarters, Genius Sports Ltd's revenue compounded faster (129.2% CAGR vs -1.8%).
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
WillScot Holdings Corp is a leading provider of modular space solutions and portable storage services across North America. It serves a wide range of sectors including construction, commercial development, education, healthcare, government projects, and special events, offering flexible, scalable temporary and semi-permanent space solutions tailored to diverse client needs.
GENI vs WSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $510.9M | $566.0M |
| Net Profit | $-63.0M | $-187.3M |
| Gross Margin | 25.2% | 50.4% |
| Operating Margin | -11.5% | -32.5% |
| Net Margin | -12.3% | -33.1% |
| Revenue YoY | — | -6.1% |
| Net Profit YoY | — | -310.0% |
| EPS (diluted) | — | $-1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $510.9M | $566.0M | ||
| Q3 25 | $335.4M | $566.8M | ||
| Q2 25 | $215.2M | $589.1M | ||
| Q1 25 | $119.7M | $559.6M | ||
| Q4 24 | $413.0M | $602.5M | ||
| Q3 24 | $285.8M | $601.4M | ||
| Q2 24 | $184.1M | $604.6M | ||
| Q1 24 | $97.2M | $587.2M |
| Q4 25 | $-63.0M | $-187.3M | ||
| Q3 25 | — | $43.3M | ||
| Q2 25 | $-47.3M | $47.9M | ||
| Q1 25 | $-25.5M | $43.1M | ||
| Q4 24 | $-85.5M | $89.2M | ||
| Q3 24 | $-47.1M | $-70.5M | ||
| Q2 24 | $-35.5M | $-46.9M | ||
| Q1 24 | $-25.2M | $56.2M |
| Q4 25 | 25.2% | 50.4% | ||
| Q3 25 | 24.2% | 49.7% | ||
| Q2 25 | 19.1% | 50.3% | ||
| Q1 25 | 10.7% | 53.7% | ||
| Q4 24 | 16.7% | 55.8% | ||
| Q3 24 | 20.5% | 53.5% | ||
| Q2 24 | 18.6% | 54.1% | ||
| Q1 24 | 9.8% | 54.0% |
| Q4 25 | -11.5% | -32.5% | ||
| Q3 25 | -15.3% | 21.0% | ||
| Q2 25 | -21.0% | 21.5% | ||
| Q1 25 | -20.3% | 21.3% | ||
| Q4 24 | -18.0% | 28.9% | ||
| Q3 24 | -13.9% | -5.9% | ||
| Q2 24 | -16.8% | -0.9% | ||
| Q1 24 | -23.7% | 22.1% |
| Q4 25 | -12.3% | -33.1% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | -22.0% | 8.1% | ||
| Q1 25 | -21.3% | 7.7% | ||
| Q4 24 | -20.7% | 14.8% | ||
| Q3 24 | -16.5% | -11.7% | ||
| Q2 24 | -19.3% | -7.7% | ||
| Q1 24 | -25.9% | 9.6% |
| Q4 25 | — | $-1.02 | ||
| Q3 25 | — | $0.24 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $0.23 | ||
| Q4 24 | — | $0.48 | ||
| Q3 24 | — | $-0.37 | ||
| Q2 24 | — | $-0.25 | ||
| Q1 24 | — | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $280.6M | $14.6M |
| Total DebtLower is stronger | — | $3.6B |
| Stockholders' EquityBook value | $724.5M | $856.3M |
| Total Assets | $1.1B | $5.8B |
| Debt / EquityLower = less leverage | — | 4.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $280.6M | $14.6M | ||
| Q3 25 | $110.2M | $14.8M | ||
| Q2 25 | $110.2M | $12.8M | ||
| Q1 25 | $110.2M | $10.7M | ||
| Q4 24 | $100.3M | $9.0M | ||
| Q3 24 | $100.3M | $11.0M | ||
| Q2 24 | $100.3M | $5.9M | ||
| Q1 24 | $100.3M | $13.1M |
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $724.5M | $856.3M | ||
| Q3 25 | $572.4M | $1.1B | ||
| Q2 25 | $572.4M | $1.0B | ||
| Q1 25 | $572.4M | $1.0B | ||
| Q4 24 | $573.0M | $1.0B | ||
| Q3 24 | $573.0M | $1.1B | ||
| Q2 24 | $573.0M | $1.2B | ||
| Q1 24 | $573.0M | $1.3B |
| Q4 25 | $1.1B | $5.8B | ||
| Q3 25 | $792.3M | $6.1B | ||
| Q2 25 | $792.3M | $6.1B | ||
| Q1 25 | $792.3M | $6.0B | ||
| Q4 24 | $775.7M | $6.0B | ||
| Q3 24 | $775.7M | $6.0B | ||
| Q2 24 | $775.7M | $6.0B | ||
| Q1 24 | $775.7M | $6.2B |
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× | ||
| Q1 24 | — | 2.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $81.9M | $158.9M |
| Free Cash FlowOCF − Capex | $69.6M | $149.7M |
| FCF MarginFCF / Revenue | 13.6% | 26.5% |
| Capex IntensityCapex / Revenue | 2.4% | 1.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $33.5M | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.9M | $158.9M | ||
| Q3 25 | $-4.8M | $191.2M | ||
| Q2 25 | $-1.2M | $205.3M | ||
| Q1 25 | $-14.6M | $206.6M | ||
| Q4 24 | $14.9M | $178.9M | ||
| Q3 24 | $-9.2M | $-1.6M | ||
| Q2 24 | — | $175.6M | ||
| Q1 24 | — | $208.7M |
| Q4 25 | $69.6M | $149.7M | ||
| Q3 25 | $-14.2M | $186.9M | ||
| Q2 25 | $-5.8M | $199.0M | ||
| Q1 25 | $-16.0M | $202.0M | ||
| Q4 24 | $11.3M | $176.6M | ||
| Q3 24 | $-11.6M | $-4.9M | ||
| Q2 24 | — | $169.4M | ||
| Q1 24 | — | $202.1M |
| Q4 25 | 13.6% | 26.5% | ||
| Q3 25 | -4.2% | 33.0% | ||
| Q2 25 | -2.7% | 33.8% | ||
| Q1 25 | -13.4% | 36.1% | ||
| Q4 24 | 2.7% | 29.3% | ||
| Q3 24 | -4.1% | -0.8% | ||
| Q2 24 | — | 28.0% | ||
| Q1 24 | — | 34.4% |
| Q4 25 | 2.4% | 1.6% | ||
| Q3 25 | 2.8% | 0.7% | ||
| Q2 25 | 2.1% | 1.1% | ||
| Q1 25 | 1.2% | 0.8% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | 0.9% | 0.6% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 4.41× | ||
| Q2 25 | — | 4.28× | ||
| Q1 25 | — | 4.80× | ||
| Q4 24 | — | 2.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GENI
Segment breakdown not available.
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
