vs
Side-by-side financial comparison of Getty Images Holdings, Inc. (GETY) and National Storage Affiliates Trust (NSA). Click either name above to swap in a different company.
Getty Images Holdings, Inc. is the larger business by last-quarter revenue ($282.3M vs $187.0M, roughly 1.5× National Storage Affiliates Trust). National Storage Affiliates Trust runs the higher net margin — 12.2% vs -32.2%, a 44.4% gap on every dollar of revenue. On growth, Getty Images Holdings, Inc. posted the faster year-over-year revenue change (14.1% vs -1.6%). National Storage Affiliates Trust produced more free cash flow last quarter ($299.8M vs $7.7M). Over the past eight quarters, Getty Images Holdings, Inc.'s revenue compounded faster (12.7% CAGR vs -2.4%).
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
GETY vs NSA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $282.3M | $187.0M |
| Net Profit | $-90.9M | $22.9M |
| Gross Margin | 74.8% | 72.5% |
| Operating Margin | -8.5% | 20.2% |
| Net Margin | -32.2% | 12.2% |
| Revenue YoY | 14.1% | -1.6% |
| Net Profit YoY | -467.6% | 36.8% |
| EPS (diluted) | $-0.22 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $282.3M | $187.0M | ||
| Q3 25 | $240.0M | $188.7M | ||
| Q2 25 | $234.9M | $188.8M | ||
| Q1 25 | $224.1M | $188.4M | ||
| Q4 24 | $247.3M | $190.1M | ||
| Q3 24 | $240.5M | $193.6M | ||
| Q2 24 | $229.1M | $190.4M | ||
| Q1 24 | $222.3M | $196.1M |
| Q4 25 | $-90.9M | $22.9M | ||
| Q3 25 | $21.6M | $18.4M | ||
| Q2 25 | $-34.4M | $19.5M | ||
| Q1 25 | $-102.6M | $13.0M | ||
| Q4 24 | $24.7M | $16.7M | ||
| Q3 24 | $-2.5M | $18.7M | ||
| Q2 24 | $3.7M | $17.1M | ||
| Q1 24 | $13.6M | $59.0M |
| Q4 25 | 74.8% | 72.5% | ||
| Q3 25 | 73.2% | 70.7% | ||
| Q2 25 | 72.1% | 70.5% | ||
| Q1 25 | 73.1% | 70.7% | ||
| Q4 24 | 73.5% | 72.5% | ||
| Q3 24 | 73.4% | 72.8% | ||
| Q2 24 | 72.5% | 72.6% | ||
| Q1 24 | 72.9% | 72.1% |
| Q4 25 | -8.5% | 20.2% | ||
| Q3 25 | 18.8% | 15.8% | ||
| Q2 25 | 15.1% | 16.5% | ||
| Q1 25 | 12.2% | 11.0% | ||
| Q4 24 | 14.5% | 14.5% | ||
| Q3 24 | 23.9% | 15.8% | ||
| Q2 24 | 20.3% | 17.2% | ||
| Q1 24 | 18.5% | 48.9% |
| Q4 25 | -32.2% | 12.2% | ||
| Q3 25 | 9.0% | 9.8% | ||
| Q2 25 | -14.6% | 10.3% | ||
| Q1 25 | -45.8% | 6.9% | ||
| Q4 24 | 10.0% | 8.8% | ||
| Q3 24 | -1.1% | 9.7% | ||
| Q2 24 | 1.6% | 9.0% | ||
| Q1 24 | 6.1% | 30.1% |
| Q4 25 | $-0.22 | $0.23 | ||
| Q3 25 | $0.05 | $0.17 | ||
| Q2 25 | $-0.08 | $0.19 | ||
| Q1 25 | $-0.25 | $0.10 | ||
| Q4 24 | $0.07 | $0.19 | ||
| Q3 24 | $-0.01 | $0.18 | ||
| Q2 24 | $0.01 | $0.16 | ||
| Q1 24 | $0.03 | $0.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.2M | $23.3M |
| Total DebtLower is stronger | $1.3B | — |
| Stockholders' EquityBook value | $552.5M | $946.0M |
| Total Assets | $3.2B | $5.1B |
| Debt / EquityLower = less leverage | 2.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $90.2M | $23.3M | ||
| Q3 25 | $109.5M | $26.3M | ||
| Q2 25 | $110.3M | $26.1M | ||
| Q1 25 | $114.6M | $19.3M | ||
| Q4 24 | $121.2M | $50.4M | ||
| Q3 24 | $109.9M | $69.9M | ||
| Q2 24 | $121.7M | $59.0M | ||
| Q1 24 | $134.2M | $64.2M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $552.5M | $946.0M | ||
| Q3 25 | $634.6M | $973.1M | ||
| Q2 25 | $611.2M | $1.0B | ||
| Q1 25 | $593.0M | $1.0B | ||
| Q4 24 | $670.2M | $1.1B | ||
| Q3 24 | $683.4M | $986.9M | ||
| Q2 24 | $654.0M | $1.2B | ||
| Q1 24 | $640.8M | $1.3B |
| Q4 25 | $3.2B | $5.1B | ||
| Q3 25 | $2.6B | $5.1B | ||
| Q2 25 | $2.6B | $5.2B | ||
| Q1 25 | $2.6B | $5.3B | ||
| Q4 24 | $2.6B | $5.4B | ||
| Q3 24 | $2.6B | $5.4B | ||
| Q2 24 | $2.6B | $5.3B | ||
| Q1 24 | $2.6B | $5.4B |
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.6M | $338.5M |
| Free Cash FlowOCF − Capex | $7.7M | $299.8M |
| FCF MarginFCF / Revenue | 2.7% | 160.3% |
| Capex IntensityCapex / Revenue | 4.6% | 20.7% |
| Cash ConversionOCF / Net Profit | — | 14.79× |
| TTM Free Cash FlowTrailing 4 quarters | $5.7M | $541.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.6M | $338.5M | ||
| Q3 25 | $22.6M | $100.2M | ||
| Q2 25 | $6.5M | $79.9M | ||
| Q1 25 | $15.4M | $85.6M | ||
| Q4 24 | $39.7M | $363.1M | ||
| Q3 24 | $10.7M | $105.7M | ||
| Q2 24 | $46.4M | $83.2M | ||
| Q1 24 | $21.5M | $94.0M |
| Q4 25 | $7.7M | $299.8M | ||
| Q3 25 | $7.9M | $88.0M | ||
| Q2 25 | $-9.6M | $73.8M | ||
| Q1 25 | $-322.0K | $79.9M | ||
| Q4 24 | $24.6M | $344.4M | ||
| Q3 24 | $-1.8M | $101.8M | ||
| Q2 24 | $31.1M | $79.5M | ||
| Q1 24 | $7.1M | $88.6M |
| Q4 25 | 2.7% | 160.3% | ||
| Q3 25 | 3.3% | 46.6% | ||
| Q2 25 | -4.1% | 39.1% | ||
| Q1 25 | -0.1% | 42.4% | ||
| Q4 24 | 9.9% | 181.2% | ||
| Q3 24 | -0.8% | 52.6% | ||
| Q2 24 | 13.6% | 41.7% | ||
| Q1 24 | 3.2% | 45.2% |
| Q4 25 | 4.6% | 20.7% | ||
| Q3 25 | 6.1% | 6.5% | ||
| Q2 25 | 6.9% | 3.2% | ||
| Q1 25 | 7.0% | 3.0% | ||
| Q4 24 | 6.1% | 9.8% | ||
| Q3 24 | 5.2% | 2.0% | ||
| Q2 24 | 6.7% | 1.9% | ||
| Q1 24 | 6.5% | 2.7% |
| Q4 25 | — | 14.79× | ||
| Q3 25 | 1.05× | 5.44× | ||
| Q2 25 | — | 4.10× | ||
| Q1 25 | — | 6.59× | ||
| Q4 24 | 1.61× | 21.70× | ||
| Q3 24 | — | 5.65× | ||
| Q2 24 | 12.59× | 4.88× | ||
| Q1 24 | 1.58× | 1.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
NSA
Segment breakdown not available.
