vs
Side-by-side financial comparison of Getty Images Holdings, Inc. (GETY) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Getty Images Holdings, Inc. is the larger business by last-quarter revenue ($282.3M vs $163.7M, roughly 1.7× OneStream, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -32.2%, a 32.8% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 14.1%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $7.7M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 12.7%).
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
GETY vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $282.3M | $163.7M |
| Net Profit | $-90.9M | $999.0K |
| Gross Margin | 74.8% | 69.8% |
| Operating Margin | -8.5% | -3.2% |
| Net Margin | -32.2% | 0.6% |
| Revenue YoY | 14.1% | 23.6% |
| Net Profit YoY | -467.6% | — |
| EPS (diluted) | $-0.22 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $282.3M | $163.7M | ||
| Q3 25 | $240.0M | $154.3M | ||
| Q2 25 | $234.9M | $147.6M | ||
| Q1 25 | $224.1M | $136.3M | ||
| Q4 24 | $247.3M | $132.5M | ||
| Q3 24 | $240.5M | $129.1M | ||
| Q2 24 | $229.1M | $117.5M | ||
| Q1 24 | $222.3M | $110.3M |
| Q4 25 | $-90.9M | $999.0K | ||
| Q3 25 | $21.6M | $-8.8M | ||
| Q2 25 | $-34.4M | $-18.4M | ||
| Q1 25 | $-102.6M | $-24.0M | ||
| Q4 24 | $24.7M | — | ||
| Q3 24 | $-2.5M | $-171.9M | ||
| Q2 24 | $3.7M | $-7.8M | ||
| Q1 24 | $13.6M | $-5.0M |
| Q4 25 | 74.8% | 69.8% | ||
| Q3 25 | 73.2% | 68.1% | ||
| Q2 25 | 72.1% | 68.6% | ||
| Q1 25 | 73.1% | 68.0% | ||
| Q4 24 | 73.5% | 66.8% | ||
| Q3 24 | 73.4% | 50.1% | ||
| Q2 24 | 72.5% | 68.5% | ||
| Q1 24 | 72.9% | 69.1% |
| Q4 25 | -8.5% | -3.2% | ||
| Q3 25 | 18.8% | -11.3% | ||
| Q2 25 | 15.1% | -21.8% | ||
| Q1 25 | 12.2% | -29.3% | ||
| Q4 24 | 14.5% | -35.8% | ||
| Q3 24 | 23.9% | -197.6% | ||
| Q2 24 | 20.3% | -9.8% | ||
| Q1 24 | 18.5% | -4.9% |
| Q4 25 | -32.2% | 0.6% | ||
| Q3 25 | 9.0% | -5.7% | ||
| Q2 25 | -14.6% | -12.5% | ||
| Q1 25 | -45.8% | -17.6% | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | -1.1% | -133.1% | ||
| Q2 24 | 1.6% | -6.7% | ||
| Q1 24 | 6.1% | -4.5% |
| Q4 25 | $-0.22 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $0.07 | — | ||
| Q3 24 | $-0.01 | $-1.06 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.2M | $693.6M |
| Total DebtLower is stronger | $1.3B | — |
| Stockholders' EquityBook value | $552.5M | $504.7M |
| Total Assets | $3.2B | $1.0B |
| Debt / EquityLower = less leverage | 2.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $90.2M | $693.6M | ||
| Q3 25 | $109.5M | $653.9M | ||
| Q2 25 | $110.3M | $652.1M | ||
| Q1 25 | $114.6M | $593.9M | ||
| Q4 24 | $121.2M | $544.2M | ||
| Q3 24 | $109.9M | $495.5M | ||
| Q2 24 | $121.7M | $140.5M | ||
| Q1 24 | $134.2M | — |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $552.5M | $504.7M | ||
| Q3 25 | $634.6M | $472.1M | ||
| Q2 25 | $611.2M | $458.2M | ||
| Q1 25 | $593.0M | $412.9M | ||
| Q4 24 | $670.2M | $386.2M | ||
| Q3 24 | $683.4M | $458.2M | ||
| Q2 24 | $654.0M | $97.5M | ||
| Q1 24 | $640.8M | $102.5M |
| Q4 25 | $3.2B | $1.0B | ||
| Q3 25 | $2.6B | $949.4M | ||
| Q2 25 | $2.6B | $910.5M | ||
| Q1 25 | $2.6B | $867.3M | ||
| Q4 24 | $2.6B | $823.2M | ||
| Q3 24 | $2.6B | $750.1M | ||
| Q2 24 | $2.6B | $379.7M | ||
| Q1 24 | $2.6B | — |
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.6M | $25.8M |
| Free Cash FlowOCF − Capex | $7.7M | $25.6M |
| FCF MarginFCF / Revenue | 2.7% | 15.7% |
| Capex IntensityCapex / Revenue | 4.6% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $5.7M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.6M | $25.8M | ||
| Q3 25 | $22.6M | $5.0M | ||
| Q2 25 | $6.5M | $29.7M | ||
| Q1 25 | $15.4M | $36.2M | ||
| Q4 24 | $39.7M | — | ||
| Q3 24 | $10.7M | $2.4M | ||
| Q2 24 | $46.4M | $8.1M | ||
| Q1 24 | $21.5M | $25.5M |
| Q4 25 | $7.7M | $25.6M | ||
| Q3 25 | $7.9M | $4.8M | ||
| Q2 25 | $-9.6M | $29.4M | ||
| Q1 25 | $-322.0K | $35.8M | ||
| Q4 24 | $24.6M | — | ||
| Q3 24 | $-1.8M | $1.3M | ||
| Q2 24 | $31.1M | $7.7M | ||
| Q1 24 | $7.1M | $24.9M |
| Q4 25 | 2.7% | 15.7% | ||
| Q3 25 | 3.3% | 3.1% | ||
| Q2 25 | -4.1% | 19.9% | ||
| Q1 25 | -0.1% | 26.3% | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | -0.8% | 1.0% | ||
| Q2 24 | 13.6% | 6.6% | ||
| Q1 24 | 3.2% | 22.5% |
| Q4 25 | 4.6% | 0.1% | ||
| Q3 25 | 6.1% | 0.1% | ||
| Q2 25 | 6.9% | 0.2% | ||
| Q1 25 | 7.0% | 0.3% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 5.2% | 0.8% | ||
| Q2 24 | 6.7% | 0.3% | ||
| Q1 24 | 6.5% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
