vs
Side-by-side financial comparison of Getty Images Holdings, Inc. (GETY) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Getty Images Holdings, Inc. is the larger business by last-quarter revenue ($282.3M vs $212.2M, roughly 1.3× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -32.2%, a 51.0% gap on every dollar of revenue. On growth, Getty Images Holdings, Inc. posted the faster year-over-year revenue change (14.1% vs 8.6%). Over the past eight quarters, Getty Images Holdings, Inc.'s revenue compounded faster (12.7% CAGR vs 11.1%).
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
GETY vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $282.3M | $212.2M |
| Net Profit | $-90.9M | $39.9M |
| Gross Margin | 74.8% | 71.9% |
| Operating Margin | -8.5% | 18.6% |
| Net Margin | -32.2% | 18.8% |
| Revenue YoY | 14.1% | 8.6% |
| Net Profit YoY | -467.6% | 255.7% |
| EPS (diluted) | $-0.22 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $282.3M | $212.2M | ||
| Q3 25 | $240.0M | $199.8M | ||
| Q2 25 | $234.9M | $194.8M | ||
| Q1 25 | $224.1M | $188.7M | ||
| Q4 24 | $247.3M | $195.4M | ||
| Q3 24 | $240.5M | $185.5M | ||
| Q2 24 | $229.1M | $176.0M | ||
| Q1 24 | $222.3M | $171.9M |
| Q4 25 | $-90.9M | $39.9M | ||
| Q3 25 | $21.6M | $27.4M | ||
| Q2 25 | $-34.4M | $7.7M | ||
| Q1 25 | $-102.6M | $-6.3M | ||
| Q4 24 | $24.7M | $11.2M | ||
| Q3 24 | $-2.5M | $1.7M | ||
| Q2 24 | $3.7M | $-7.5M | ||
| Q1 24 | $13.6M | $-5.4M |
| Q4 25 | 74.8% | 71.9% | ||
| Q3 25 | 73.2% | 70.2% | ||
| Q2 25 | 72.1% | 70.1% | ||
| Q1 25 | 73.1% | 69.3% | ||
| Q4 24 | 73.5% | 71.9% | ||
| Q3 24 | 73.4% | 72.4% | ||
| Q2 24 | 72.5% | 70.6% | ||
| Q1 24 | 72.9% | 72.2% |
| Q4 25 | -8.5% | 18.6% | ||
| Q3 25 | 18.8% | 10.7% | ||
| Q2 25 | 15.1% | 3.7% | ||
| Q1 25 | 12.2% | -6.1% | ||
| Q4 24 | 14.5% | 7.5% | ||
| Q3 24 | 23.9% | 4.0% | ||
| Q2 24 | 20.3% | -3.0% | ||
| Q1 24 | 18.5% | -8.3% |
| Q4 25 | -32.2% | 18.8% | ||
| Q3 25 | 9.0% | 13.7% | ||
| Q2 25 | -14.6% | 4.0% | ||
| Q1 25 | -45.8% | -3.3% | ||
| Q4 24 | 10.0% | 5.7% | ||
| Q3 24 | -1.1% | 0.9% | ||
| Q2 24 | 1.6% | -4.3% | ||
| Q1 24 | 6.1% | -3.1% |
| Q4 25 | $-0.22 | $0.62 | ||
| Q3 25 | $0.05 | $0.42 | ||
| Q2 25 | $-0.08 | $0.12 | ||
| Q1 25 | $-0.25 | $-0.10 | ||
| Q4 24 | $0.07 | $0.17 | ||
| Q3 24 | $-0.01 | $0.03 | ||
| Q2 24 | $0.01 | $-0.11 | ||
| Q1 24 | $0.03 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $90.2M | $403.4M |
| Total DebtLower is stronger | $1.3B | — |
| Stockholders' EquityBook value | $552.5M | $962.3M |
| Total Assets | $3.2B | $1.3B |
| Debt / EquityLower = less leverage | 2.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $90.2M | $403.4M | ||
| Q3 25 | $109.5M | $376.9M | ||
| Q2 25 | $110.3M | $371.1M | ||
| Q1 25 | $114.6M | $420.8M | ||
| Q4 24 | $121.2M | $384.3M | ||
| Q3 24 | $109.9M | $348.4M | ||
| Q2 24 | $121.7M | $342.7M | ||
| Q1 24 | $134.2M | $368.9M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $552.5M | $962.3M | ||
| Q3 25 | $634.6M | $943.8M | ||
| Q2 25 | $611.2M | $947.8M | ||
| Q1 25 | $593.0M | $948.9M | ||
| Q4 24 | $670.2M | $957.7M | ||
| Q3 24 | $683.4M | $932.1M | ||
| Q2 24 | $654.0M | $951.9M | ||
| Q1 24 | $640.8M | $949.1M |
| Q4 25 | $3.2B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.6B | $1.2B |
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.6M | — |
| Free Cash FlowOCF − Capex | $7.7M | — |
| FCF MarginFCF / Revenue | 2.7% | — |
| Capex IntensityCapex / Revenue | 4.6% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.6M | — | ||
| Q3 25 | $22.6M | $57.4M | ||
| Q2 25 | $6.5M | $-15.8M | ||
| Q1 25 | $15.4M | — | ||
| Q4 24 | $39.7M | $45.1M | ||
| Q3 24 | $10.7M | $55.6M | ||
| Q2 24 | $46.4M | $-9.3M | ||
| Q1 24 | $21.5M | — |
| Q4 25 | $7.7M | — | ||
| Q3 25 | $7.9M | $56.8M | ||
| Q2 25 | $-9.6M | $-16.2M | ||
| Q1 25 | $-322.0K | — | ||
| Q4 24 | $24.6M | $44.8M | ||
| Q3 24 | $-1.8M | $55.4M | ||
| Q2 24 | $31.1M | $-9.6M | ||
| Q1 24 | $7.1M | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.3% | 28.4% | ||
| Q2 25 | -4.1% | -8.3% | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 9.9% | 22.9% | ||
| Q3 24 | -0.8% | 29.8% | ||
| Q2 24 | 13.6% | -5.4% | ||
| Q1 24 | 3.2% | — |
| Q4 25 | 4.6% | 0.1% | ||
| Q3 25 | 6.1% | 0.3% | ||
| Q2 25 | 6.9% | 0.2% | ||
| Q1 25 | 7.0% | 0.2% | ||
| Q4 24 | 6.1% | 0.1% | ||
| Q3 24 | 5.2% | 0.1% | ||
| Q2 24 | 6.7% | 0.1% | ||
| Q1 24 | 6.5% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | 1.05× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 12.59× | — | ||
| Q1 24 | 1.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
RAMP
Segment breakdown not available.
