vs
Side-by-side financial comparison of Gevo, Inc. (GEVO) and LCNB CORP (LCNB). Click either name above to swap in a different company.
Gevo, Inc. is the larger business by last-quarter revenue ($45.3M vs $23.9M, roughly 1.9× LCNB CORP). LCNB CORP runs the higher net margin — 23.7% vs -13.2%, a 37.0% gap on every dollar of revenue. On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $8.7M). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs 15.7%).
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
GEVO vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.3M | $23.9M |
| Net Profit | $-6.0M | $5.7M |
| Gross Margin | — | — |
| Operating Margin | -4.8% | 29.2% |
| Net Margin | -13.2% | 23.7% |
| Revenue YoY | 695.6% | 5.1% |
| Net Profit YoY | 65.9% | -7.6% |
| EPS (diluted) | $-0.03 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $45.3M | $23.9M | ||
| Q3 25 | $42.7M | $23.8M | ||
| Q2 25 | $43.4M | $22.8M | ||
| Q1 25 | $29.1M | $21.5M | ||
| Q4 24 | $5.7M | $22.7M | ||
| Q3 24 | $2.0M | $21.4M | ||
| Q2 24 | $5.3M | $19.3M | ||
| Q1 24 | $4.0M | $17.8M |
| Q4 25 | $-6.0M | $5.7M | ||
| Q3 25 | $-8.0M | $6.9M | ||
| Q2 25 | $2.1M | $5.9M | ||
| Q1 25 | $-21.7M | $4.6M | ||
| Q4 24 | $-17.6M | $6.1M | ||
| Q3 24 | $-21.2M | $4.5M | ||
| Q2 24 | $-21.0M | $925.0K | ||
| Q1 24 | $-18.9M | $1.9M |
| Q4 25 | -4.8% | 29.2% | ||
| Q3 25 | -8.6% | 35.6% | ||
| Q2 25 | 13.4% | 31.6% | ||
| Q1 25 | -69.2% | 25.6% | ||
| Q4 24 | -344.7% | 32.9% | ||
| Q3 24 | -1221.8% | 24.9% | ||
| Q2 24 | -456.8% | 4.9% | ||
| Q1 24 | -580.0% | 12.5% |
| Q4 25 | -13.2% | 23.7% | ||
| Q3 25 | -18.6% | 29.1% | ||
| Q2 25 | 4.9% | 26.0% | ||
| Q1 25 | -74.6% | 21.4% | ||
| Q4 24 | -308.9% | 27.0% | ||
| Q3 24 | -1076.6% | 21.2% | ||
| Q2 24 | -399.3% | 4.8% | ||
| Q1 24 | -473.1% | 10.7% |
| Q4 25 | $-0.03 | $0.40 | ||
| Q3 25 | $-0.03 | $0.49 | ||
| Q2 25 | $0.01 | $0.41 | ||
| Q1 25 | $-0.09 | $0.33 | ||
| Q4 24 | $-0.08 | $0.44 | ||
| Q3 24 | $-0.09 | $0.31 | ||
| Q2 24 | $-0.09 | $0.07 | ||
| Q1 24 | $-0.08 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | $21.6M |
| Total DebtLower is stronger | $164.8M | $104.4M |
| Stockholders' EquityBook value | $466.3M | $273.9M |
| Total Assets | $718.9M | $2.2B |
| Debt / EquityLower = less leverage | 0.35× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.2M | $21.6M | ||
| Q3 25 | $72.6M | $35.9M | ||
| Q2 25 | $57.3M | $49.8M | ||
| Q1 25 | $65.3M | $37.7M | ||
| Q4 24 | $189.4M | $35.7M | ||
| Q3 24 | $223.2M | $39.4M | ||
| Q2 24 | $245.7M | $34.9M | ||
| Q1 24 | $270.6M | $33.0M |
| Q4 25 | $164.8M | $104.4M | ||
| Q3 25 | $164.5M | $104.7M | ||
| Q2 25 | $167.5M | $105.0M | ||
| Q1 25 | $167.0M | $104.6M | ||
| Q4 24 | $67.1M | $155.2M | ||
| Q3 24 | $67.0M | $155.7M | ||
| Q2 24 | $66.8M | $162.2M | ||
| Q1 24 | $68.3M | $162.6M |
| Q4 25 | $466.3M | $273.9M | ||
| Q3 25 | $468.9M | $269.9M | ||
| Q2 25 | $474.1M | $263.5M | ||
| Q1 25 | $469.8M | $258.7M | ||
| Q4 24 | $489.5M | $253.0M | ||
| Q3 24 | $504.7M | $253.2M | ||
| Q2 24 | $522.7M | $245.2M | ||
| Q1 24 | $541.9M | $233.7M |
| Q4 25 | $718.9M | $2.2B | ||
| Q3 25 | $685.2M | $2.2B | ||
| Q2 25 | $702.1M | $2.3B | ||
| Q1 25 | $677.8M | $2.3B | ||
| Q4 24 | $583.9M | $2.3B | ||
| Q3 24 | $583.9M | $2.3B | ||
| Q2 24 | $617.9M | $2.4B | ||
| Q1 24 | $633.6M | $2.3B |
| Q4 25 | 0.35× | 0.38× | ||
| Q3 25 | 0.35× | 0.39× | ||
| Q2 25 | 0.35× | 0.40× | ||
| Q1 25 | 0.36× | 0.40× | ||
| Q4 24 | 0.14× | 0.61× | ||
| Q3 24 | 0.13× | 0.61× | ||
| Q2 24 | 0.13× | 0.66× | ||
| Q1 24 | 0.13× | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $34.4M |
| Free Cash FlowOCF − Capex | $8.7M | $33.4M |
| FCF MarginFCF / Revenue | 19.3% | 140.2% |
| Capex IntensityCapex / Revenue | 24.7% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $-43.5M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $34.4M | ||
| Q3 25 | $-6.8M | $14.0M | ||
| Q2 25 | $-2.5M | $5.5M | ||
| Q1 25 | $-24.0M | $2.2M | ||
| Q4 24 | $-18.8M | $93.2M | ||
| Q3 24 | $-11.0M | $11.9M | ||
| Q2 24 | $-11.4M | $54.9M | ||
| Q1 24 | $-16.1M | $-11.9M |
| Q4 25 | $8.7M | $33.4M | ||
| Q3 25 | $-14.6M | $13.7M | ||
| Q2 25 | $-7.8M | $5.2M | ||
| Q1 25 | $-29.9M | $2.1M | ||
| Q4 24 | $-33.5M | $89.4M | ||
| Q3 24 | $-20.8M | $10.5M | ||
| Q2 24 | $-20.6M | $53.8M | ||
| Q1 24 | $-33.6M | $-12.8M |
| Q4 25 | 19.3% | 140.2% | ||
| Q3 25 | -34.2% | 57.4% | ||
| Q2 25 | -17.9% | 23.0% | ||
| Q1 25 | -102.7% | 10.0% | ||
| Q4 24 | -587.2% | 394.0% | ||
| Q3 24 | -1057.0% | 49.0% | ||
| Q2 24 | -392.4% | 278.6% | ||
| Q1 24 | -841.9% | -71.8% |
| Q4 25 | 24.7% | 4.0% | ||
| Q3 25 | 18.3% | 1.3% | ||
| Q2 25 | 12.1% | 1.0% | ||
| Q1 25 | 20.0% | 0.3% | ||
| Q4 24 | 256.6% | 16.7% | ||
| Q3 24 | 496.2% | 6.7% | ||
| Q2 24 | 174.8% | 5.9% | ||
| Q1 24 | 438.9% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | -1.18× | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
