vs
Side-by-side financial comparison of Gevo, Inc. (GEVO) and STEM, INC. (STEM). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $45.3M, roughly 1.0× Gevo, Inc.). Gevo, Inc. runs the higher net margin — -13.2% vs -33.9%, a 20.6% gap on every dollar of revenue. On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs -15.6%). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs 36.1%).
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
GEVO vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $45.3M | $47.1M |
| Net Profit | $-6.0M | $-16.0M |
| Gross Margin | — | 48.9% |
| Operating Margin | -4.8% | -17.7% |
| Net Margin | -13.2% | -33.9% |
| Revenue YoY | 695.6% | -15.6% |
| Net Profit YoY | 65.9% | 68.8% |
| EPS (diluted) | $-0.03 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $45.3M | $47.1M | ||
| Q3 25 | $42.7M | $38.2M | ||
| Q2 25 | $43.4M | $38.4M | ||
| Q1 25 | $29.1M | $32.5M | ||
| Q4 24 | $5.7M | $55.8M | ||
| Q3 24 | $2.0M | $29.3M | ||
| Q2 24 | $5.3M | $34.0M | ||
| Q1 24 | $4.0M | $25.5M |
| Q4 25 | $-6.0M | $-16.0M | ||
| Q3 25 | $-8.0M | $-23.8M | ||
| Q2 25 | $2.1M | $202.5M | ||
| Q1 25 | $-21.7M | $-25.0M | ||
| Q4 24 | $-17.6M | $-51.1M | ||
| Q3 24 | $-21.2M | $-148.3M | ||
| Q2 24 | $-21.0M | $-582.3M | ||
| Q1 24 | $-18.9M | $-72.3M |
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | -95.0% |
| Q4 25 | -4.8% | -17.7% | ||
| Q3 25 | -8.6% | -33.6% | ||
| Q2 25 | 13.4% | -34.8% | ||
| Q1 25 | -69.2% | -65.0% | ||
| Q4 24 | -344.7% | -84.4% | ||
| Q3 24 | -1221.8% | -493.2% | ||
| Q2 24 | -456.8% | -1705.5% | ||
| Q1 24 | -580.0% | -267.0% |
| Q4 25 | -13.2% | -33.9% | ||
| Q3 25 | -18.6% | -62.2% | ||
| Q2 25 | 4.9% | 527.8% | ||
| Q1 25 | -74.6% | -76.9% | ||
| Q4 24 | -308.9% | -91.6% | ||
| Q3 24 | -1076.6% | -506.3% | ||
| Q2 24 | -399.3% | -1712.6% | ||
| Q1 24 | -473.1% | -283.9% |
| Q4 25 | $-0.03 | $-4.40 | ||
| Q3 25 | $-0.03 | $-2.84 | ||
| Q2 25 | $0.01 | $-1.79 | ||
| Q1 25 | $-0.09 | $-0.15 | ||
| Q4 24 | $-0.08 | $-15.29 | ||
| Q3 24 | $-0.09 | $-18.24 | ||
| Q2 24 | $-0.09 | $-71.81 | ||
| Q1 24 | $-0.08 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $81.2M | $48.9M |
| Total DebtLower is stronger | $164.8M | — |
| Stockholders' EquityBook value | $466.3M | $-249.4M |
| Total Assets | $718.9M | $308.9M |
| Debt / EquityLower = less leverage | 0.35× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.2M | $48.9M | ||
| Q3 25 | $72.6M | $43.1M | ||
| Q2 25 | $57.3M | $40.8M | ||
| Q1 25 | $65.3M | $58.6M | ||
| Q4 24 | $189.4M | $56.3M | ||
| Q3 24 | $223.2M | $75.4M | ||
| Q2 24 | $245.7M | $89.6M | ||
| Q1 24 | $270.6M | $112.8M |
| Q4 25 | $164.8M | — | ||
| Q3 25 | $164.5M | — | ||
| Q2 25 | $167.5M | — | ||
| Q1 25 | $167.0M | — | ||
| Q4 24 | $67.1M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $66.8M | — | ||
| Q1 24 | $68.3M | — |
| Q4 25 | $466.3M | $-249.4M | ||
| Q3 25 | $468.9M | $-235.7M | ||
| Q2 25 | $474.1M | $-214.1M | ||
| Q1 25 | $469.8M | $-417.5M | ||
| Q4 24 | $489.5M | $-398.4M | ||
| Q3 24 | $504.7M | $-344.1M | ||
| Q2 24 | $522.7M | $-203.2M | ||
| Q1 24 | $541.9M | $371.6M |
| Q4 25 | $718.9M | $308.9M | ||
| Q3 25 | $685.2M | $362.6M | ||
| Q2 25 | $702.1M | $379.2M | ||
| Q1 25 | $677.8M | $405.1M | ||
| Q4 24 | $583.9M | $437.4M | ||
| Q3 24 | $583.9M | $537.8M | ||
| Q2 24 | $617.9M | $691.5M | ||
| Q1 24 | $633.6M | $1.3B |
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.36× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $8.2M |
| Free Cash FlowOCF − Capex | $8.7M | — |
| FCF MarginFCF / Revenue | 19.3% | — |
| Capex IntensityCapex / Revenue | 24.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-43.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | $8.2M | ||
| Q3 25 | $-6.8M | $11.4M | ||
| Q2 25 | $-2.5M | $-21.3M | ||
| Q1 25 | $-24.0M | $8.5M | ||
| Q4 24 | $-18.8M | $-14.7M | ||
| Q3 24 | $-11.0M | $-9.4M | ||
| Q2 24 | $-11.4M | $-11.9M | ||
| Q1 24 | $-16.1M | $-621.0K |
| Q4 25 | $8.7M | — | ||
| Q3 25 | $-14.6M | — | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $-29.9M | — | ||
| Q4 24 | $-33.5M | — | ||
| Q3 24 | $-20.8M | — | ||
| Q2 24 | $-20.6M | — | ||
| Q1 24 | $-33.6M | — |
| Q4 25 | 19.3% | — | ||
| Q3 25 | -34.2% | — | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -102.7% | — | ||
| Q4 24 | -587.2% | — | ||
| Q3 24 | -1057.0% | — | ||
| Q2 24 | -392.4% | — | ||
| Q1 24 | -841.9% | — |
| Q4 25 | 24.7% | — | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 12.1% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 256.6% | — | ||
| Q3 24 | 496.2% | — | ||
| Q2 24 | 174.8% | — | ||
| Q1 24 | 438.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.18× | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
