vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
MSCI Inc. is the larger business by last-quarter revenue ($822.5M vs $649.1M, roughly 1.3× GRIFFON CORP). MSCI Inc. runs the higher net margin — 34.6% vs 9.9%, a 24.7% gap on every dollar of revenue. On growth, MSCI Inc. posted the faster year-over-year revenue change (10.6% vs 2.6%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $99.3M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
GFF vs MSCI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $822.5M |
| Net Profit | $64.4M | $284.7M |
| Gross Margin | 41.1% | — |
| Operating Margin | 17.5% | 56.4% |
| Net Margin | 9.9% | 34.6% |
| Revenue YoY | 2.6% | 10.6% |
| Net Profit YoY | -9.1% | -6.8% |
| EPS (diluted) | $1.41 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $822.5M | ||
| Q3 25 | $662.2M | $793.4M | ||
| Q2 25 | $613.6M | $772.7M | ||
| Q1 25 | $611.7M | $745.8M | ||
| Q4 24 | $632.4M | $743.5M | ||
| Q3 24 | $659.7M | $724.7M | ||
| Q2 24 | $647.8M | $707.9M | ||
| Q1 24 | $672.9M | $680.0M |
| Q4 25 | $64.4M | $284.7M | ||
| Q3 25 | $43.6M | $325.4M | ||
| Q2 25 | $-120.1M | $303.6M | ||
| Q1 25 | $56.8M | $288.6M | ||
| Q4 24 | $70.9M | $305.5M | ||
| Q3 24 | $62.5M | $280.9M | ||
| Q2 24 | $41.1M | $266.8M | ||
| Q1 24 | $64.1M | $256.0M |
| Q4 25 | 41.1% | — | ||
| Q3 25 | 41.7% | — | ||
| Q2 25 | 43.2% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 41.8% | — | ||
| Q3 24 | 39.9% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.2% | — |
| Q4 25 | 17.5% | 56.4% | ||
| Q3 25 | 18.0% | 56.4% | ||
| Q2 25 | -20.5% | 55.0% | ||
| Q1 25 | 16.5% | 50.6% | ||
| Q4 24 | 17.7% | 54.5% | ||
| Q3 24 | 16.9% | 55.4% | ||
| Q2 24 | 13.8% | 54.0% | ||
| Q1 24 | 16.9% | 49.9% |
| Q4 25 | 9.9% | 34.6% | ||
| Q3 25 | 6.6% | 41.0% | ||
| Q2 25 | -19.6% | 39.3% | ||
| Q1 25 | 9.3% | 38.7% | ||
| Q4 24 | 11.2% | 41.1% | ||
| Q3 24 | 9.5% | 38.8% | ||
| Q2 24 | 6.3% | 37.7% | ||
| Q1 24 | 9.5% | 37.6% |
| Q4 25 | $1.41 | $3.81 | ||
| Q3 25 | $1.04 | $4.25 | ||
| Q2 25 | $-2.65 | $3.92 | ||
| Q1 25 | $1.21 | $3.71 | ||
| Q4 24 | $1.49 | $3.89 | ||
| Q3 24 | $1.29 | $3.57 | ||
| Q2 24 | $0.84 | $3.37 | ||
| Q1 24 | $1.28 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $515.3M |
| Total DebtLower is stronger | — | $6.2B |
| Stockholders' EquityBook value | $108.9M | $-2.7B |
| Total Assets | $2.1B | $5.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $515.3M | ||
| Q3 25 | $99.0M | $400.1M | ||
| Q2 25 | $107.3M | $347.3M | ||
| Q1 25 | $127.8M | $360.7M | ||
| Q4 24 | $152.0M | $409.4M | ||
| Q3 24 | $114.4M | $501.0M | ||
| Q2 24 | $133.5M | $451.4M | ||
| Q1 24 | $123.0M | $519.3M |
| Q4 25 | — | $6.2B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | $1.5B | $4.5B | ||
| Q1 25 | $1.5B | $4.5B | ||
| Q4 24 | $1.5B | $4.5B | ||
| Q3 24 | $1.5B | $4.5B | ||
| Q2 24 | $1.5B | $4.5B | ||
| Q1 24 | $1.6B | $4.5B |
| Q4 25 | $108.9M | $-2.7B | ||
| Q3 25 | $74.0M | $-1.9B | ||
| Q2 25 | $63.9M | $-886.2M | ||
| Q1 25 | $214.7M | $-958.6M | ||
| Q4 24 | $227.8M | $-940.0M | ||
| Q3 24 | $224.9M | $-751.0M | ||
| Q2 24 | $223.5M | $-734.5M | ||
| Q1 24 | $202.2M | $-650.5M |
| Q4 25 | $2.1B | $5.7B | ||
| Q3 25 | $2.1B | $5.4B | ||
| Q2 25 | $2.1B | $5.4B | ||
| Q1 25 | $2.3B | $5.3B | ||
| Q4 24 | $2.3B | $5.4B | ||
| Q3 24 | $2.4B | $5.4B | ||
| Q2 24 | $2.4B | $5.5B | ||
| Q1 24 | $2.4B | $5.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $501.1M |
| Free Cash FlowOCF − Capex | $99.3M | $488.7M |
| FCF MarginFCF / Revenue | 15.3% | 59.4% |
| Capex IntensityCapex / Revenue | 1.2% | 1.5% |
| Cash ConversionOCF / Net Profit | 1.66× | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $501.1M | ||
| Q3 25 | $75.0M | $449.4M | ||
| Q2 25 | $123.1M | $336.1M | ||
| Q1 25 | $16.5M | $301.7M | ||
| Q4 24 | $142.9M | $430.6M | ||
| Q3 24 | $72.1M | $421.6M | ||
| Q2 24 | $122.1M | $349.2M | ||
| Q1 24 | $39.8M | $300.1M |
| Q4 25 | $99.3M | $488.7M | ||
| Q3 25 | $62.4M | $445.5M | ||
| Q2 25 | $114.4M | $324.7M | ||
| Q1 25 | $2.8M | $290.2M | ||
| Q4 24 | $125.5M | $416.4M | ||
| Q3 24 | $51.6M | $415.0M | ||
| Q2 24 | $107.5M | $340.6M | ||
| Q1 24 | $20.8M | $295.9M |
| Q4 25 | 15.3% | 59.4% | ||
| Q3 25 | 9.4% | 56.2% | ||
| Q2 25 | 18.6% | 42.0% | ||
| Q1 25 | 0.5% | 38.9% | ||
| Q4 24 | 19.8% | 56.0% | ||
| Q3 24 | 7.8% | 57.3% | ||
| Q2 24 | 16.6% | 48.1% | ||
| Q1 24 | 3.1% | 43.5% |
| Q4 25 | 1.2% | 1.5% | ||
| Q3 25 | 1.9% | 0.5% | ||
| Q2 25 | 1.4% | 1.5% | ||
| Q1 25 | 2.2% | 1.5% | ||
| Q4 24 | 2.8% | 1.9% | ||
| Q3 24 | 3.1% | 0.9% | ||
| Q2 24 | 2.2% | 1.2% | ||
| Q1 24 | 2.8% | 0.6% |
| Q4 25 | 1.66× | 1.76× | ||
| Q3 25 | 1.72× | 1.38× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | 0.29× | 1.05× | ||
| Q4 24 | 2.02× | 1.41× | ||
| Q3 24 | 1.15× | 1.50× | ||
| Q2 24 | 2.97× | 1.31× | ||
| Q1 24 | 0.62× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
