vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and StepStone Group Inc. (STEP). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $586.5M, roughly 1.1× StepStone Group Inc.). GRIFFON CORP runs the higher net margin — 9.9% vs -21.0%, a 31.0% gap on every dollar of revenue. On growth, StepStone Group Inc. posted the faster year-over-year revenue change (73.0% vs 2.6%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $26.7M). Over the past eight quarters, StepStone Group Inc.'s revenue compounded faster (28.2% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
Rosetta Stone Inc. is an American education technology software company that develops language, literacy and brain-fitness software. Best known for its language-learning products, in 2013, the company expanded beyond language into education-technology with its acquisitions of Livemocha, Lexia Learning, Fit Brains, and Tell Me More. In 2021, it became a subsidiary of IXL Learning.
GFF vs STEP — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $649.1M | $586.5M |
| Net Profit | $64.4M | $-123.5M |
| Gross Margin | 41.1% | — |
| Operating Margin | 17.5% | -33.2% |
| Net Margin | 9.9% | -21.0% |
| Revenue YoY | 2.6% | 73.0% |
| Net Profit YoY | -9.1% | 35.7% |
| EPS (diluted) | $1.41 | $-1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $586.5M | ||
| Q3 25 | $662.2M | $454.2M | ||
| Q2 25 | $613.6M | $364.3M | ||
| Q1 25 | $611.7M | $377.7M | ||
| Q4 24 | $632.4M | $339.0M | ||
| Q3 24 | $659.7M | $271.7M | ||
| Q2 24 | $647.8M | $186.4M | ||
| Q1 24 | $672.9M | $356.8M |
| Q4 25 | $64.4M | $-123.5M | ||
| Q3 25 | $43.6M | $-366.1M | ||
| Q2 25 | $-120.1M | $-38.4M | ||
| Q1 25 | $56.8M | $-18.5M | ||
| Q4 24 | $70.9M | $-192.0M | ||
| Q3 24 | $62.5M | $17.6M | ||
| Q2 24 | $41.1M | $13.3M | ||
| Q1 24 | $64.1M | $30.8M |
| Q4 25 | 41.1% | — | ||
| Q3 25 | 41.7% | — | ||
| Q2 25 | 43.2% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 41.8% | — | ||
| Q3 24 | 39.9% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.2% | — |
| Q4 25 | 17.5% | -33.2% | ||
| Q3 25 | 18.0% | -148.8% | ||
| Q2 25 | -20.5% | -5.6% | ||
| Q1 25 | 16.5% | 2.6% | ||
| Q4 24 | 17.7% | -101.7% | ||
| Q3 24 | 16.9% | 21.3% | ||
| Q2 24 | 13.8% | 29.4% | ||
| Q1 24 | 16.9% | 26.5% |
| Q4 25 | 9.9% | -21.0% | ||
| Q3 25 | 6.6% | -80.6% | ||
| Q2 25 | -19.6% | -10.5% | ||
| Q1 25 | 9.3% | -4.9% | ||
| Q4 24 | 11.2% | -56.6% | ||
| Q3 24 | 9.5% | 6.5% | ||
| Q2 24 | 6.3% | 7.2% | ||
| Q1 24 | 9.5% | 8.6% |
| Q4 25 | $1.41 | $-1.55 | ||
| Q3 25 | $1.04 | $-4.66 | ||
| Q2 25 | $-2.65 | $-0.49 | ||
| Q1 25 | $1.21 | $-0.37 | ||
| Q4 24 | $1.49 | $-2.61 | ||
| Q3 24 | $1.29 | $0.26 | ||
| Q2 24 | $0.84 | $0.20 | ||
| Q1 24 | $1.28 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | — |
| Total DebtLower is stronger | — | $270.2M |
| Stockholders' EquityBook value | $108.9M | $-378.8M |
| Total Assets | $2.1B | $5.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | — | ||
| Q3 25 | $99.0M | — | ||
| Q2 25 | $107.3M | — | ||
| Q1 25 | $127.8M | — | ||
| Q4 24 | $152.0M | — | ||
| Q3 24 | $114.4M | — | ||
| Q2 24 | $133.5M | — | ||
| Q1 24 | $123.0M | — |
| Q4 25 | — | $270.2M | ||
| Q3 25 | — | $269.9M | ||
| Q2 25 | $1.5B | $269.6M | ||
| Q1 25 | $1.5B | $269.3M | ||
| Q4 24 | $1.5B | $168.9M | ||
| Q3 24 | $1.5B | $172.3M | ||
| Q2 24 | $1.5B | $172.1M | ||
| Q1 24 | $1.6B | $148.8M |
| Q4 25 | $108.9M | $-378.8M | ||
| Q3 25 | $74.0M | $-233.5M | ||
| Q2 25 | $63.9M | $153.9M | ||
| Q1 25 | $214.7M | $179.4M | ||
| Q4 24 | $227.8M | $209.8M | ||
| Q3 24 | $224.9M | $397.5M | ||
| Q2 24 | $223.5M | $366.9M | ||
| Q1 24 | $202.2M | $324.5M |
| Q4 25 | $2.1B | $5.2B | ||
| Q3 25 | $2.1B | $5.3B | ||
| Q2 25 | $2.1B | $4.8B | ||
| Q1 25 | $2.3B | $4.6B | ||
| Q4 24 | $2.3B | $4.3B | ||
| Q3 24 | $2.4B | $4.0B | ||
| Q2 24 | $2.4B | $3.8B | ||
| Q1 24 | $2.4B | $3.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | 1.75× | ||
| Q1 25 | 7.16× | 1.50× | ||
| Q4 24 | 6.48× | 0.81× | ||
| Q3 24 | 6.78× | 0.43× | ||
| Q2 24 | 6.74× | 0.47× | ||
| Q1 24 | 7.84× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $27.2M |
| Free Cash FlowOCF − Capex | $99.3M | $26.7M |
| FCF MarginFCF / Revenue | 15.3% | 4.6% |
| Capex IntensityCapex / Revenue | 1.2% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.66× | — |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $18.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $27.2M | ||
| Q3 25 | $75.0M | $16.2M | ||
| Q2 25 | $123.1M | $46.3M | ||
| Q1 25 | $16.5M | $-66.5M | ||
| Q4 24 | $142.9M | $27.6M | ||
| Q3 24 | $72.1M | $53.7M | ||
| Q2 24 | $122.1M | $50.2M | ||
| Q1 24 | $39.8M | $7.6M |
| Q4 25 | $99.3M | $26.7M | ||
| Q3 25 | $62.4M | $15.9M | ||
| Q2 25 | $114.4M | $45.2M | ||
| Q1 25 | $2.8M | $-69.2M | ||
| Q4 24 | $125.5M | $27.0M | ||
| Q3 24 | $51.6M | $52.4M | ||
| Q2 24 | $107.5M | $49.6M | ||
| Q1 24 | $20.8M | $6.7M |
| Q4 25 | 15.3% | 4.6% | ||
| Q3 25 | 9.4% | 3.5% | ||
| Q2 25 | 18.6% | 12.4% | ||
| Q1 25 | 0.5% | -18.3% | ||
| Q4 24 | 19.8% | 8.0% | ||
| Q3 24 | 7.8% | 19.3% | ||
| Q2 24 | 16.6% | 26.6% | ||
| Q1 24 | 3.1% | 1.9% |
| Q4 25 | 1.2% | 0.1% | ||
| Q3 25 | 1.9% | 0.1% | ||
| Q2 25 | 1.4% | 0.3% | ||
| Q1 25 | 2.2% | 0.7% | ||
| Q4 24 | 2.8% | 0.2% | ||
| Q3 24 | 3.1% | 0.5% | ||
| Q2 24 | 2.2% | 0.3% | ||
| Q1 24 | 2.8% | 0.3% |
| Q4 25 | 1.66× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.15× | 3.05× | ||
| Q2 24 | 2.97× | 3.76× | ||
| Q1 24 | 0.62× | 0.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
STEP
| Other | $210.1M | 36% |
| Management And Advisory Fees Net Focused Commingled Funds | $143.3M | 24% |
| Carried Interest Allocation Focused Commingled Funds | $85.1M | 15% |
| Carried Interest Allocation Separately Managed Accounts | $63.6M | 11% |
| Carried Interest Allocation Realized | $46.7M | 8% |
| Management And Advisory Fees Net Advisory And Other Services | $18.3M | 3% |
| Legacy Carried Interest Allocation Focused Commingled Funds | $10.3M | 2% |
| Income Based Incentive Fees | $6.0M | 1% |
| Management And Advisory Fees Net Fund Reimbursement Revenues | $3.1M | 1% |
