vs
Side-by-side financial comparison of GRIFFON CORP (GFF) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
GRIFFON CORP is the larger business by last-quarter revenue ($649.1M vs $382.1M, roughly 1.7× EXPRO GROUP HOLDINGS N.V.). GRIFFON CORP runs the higher net margin — 9.9% vs 1.5%, a 8.4% gap on every dollar of revenue. On growth, GRIFFON CORP posted the faster year-over-year revenue change (2.6% vs -12.5%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $23.2M). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-0.2% CAGR vs -1.8%).
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
Expro is an energy services provider headquartered in Houston, Texas, United States.
GFF vs XPRO — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $649.1M | $382.1M |
| Net Profit | $64.4M | $5.8M |
| Gross Margin | 41.1% | — |
| Operating Margin | 17.5% | 3.1% |
| Net Margin | 9.9% | 1.5% |
| Revenue YoY | 2.6% | -12.5% |
| Net Profit YoY | -9.1% | -74.9% |
| EPS (diluted) | $1.41 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $649.1M | $382.1M | ||
| Q3 25 | $662.2M | $411.4M | ||
| Q2 25 | $613.6M | $422.7M | ||
| Q1 25 | $611.7M | $390.9M | ||
| Q4 24 | $632.4M | $436.8M | ||
| Q3 24 | $659.7M | $422.8M | ||
| Q2 24 | $647.8M | $469.6M | ||
| Q1 24 | $672.9M | $383.5M |
| Q4 25 | $64.4M | $5.8M | ||
| Q3 25 | $43.6M | $14.0M | ||
| Q2 25 | $-120.1M | $18.0M | ||
| Q1 25 | $56.8M | $13.9M | ||
| Q4 24 | $70.9M | $23.0M | ||
| Q3 24 | $62.5M | $16.3M | ||
| Q2 24 | $41.1M | $15.3M | ||
| Q1 24 | $64.1M | $-2.7M |
| Q4 25 | 41.1% | — | ||
| Q3 25 | 41.7% | — | ||
| Q2 25 | 43.2% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 41.8% | — | ||
| Q3 24 | 39.9% | — | ||
| Q2 24 | 38.5% | — | ||
| Q1 24 | 40.2% | — |
| Q4 25 | 17.5% | 3.1% | ||
| Q3 25 | 18.0% | 6.4% | ||
| Q2 25 | -20.5% | 7.7% | ||
| Q1 25 | 16.5% | 2.6% | ||
| Q4 24 | 17.7% | 7.3% | ||
| Q3 24 | 16.9% | 6.2% | ||
| Q2 24 | 13.8% | 5.9% | ||
| Q1 24 | 16.9% | 2.2% |
| Q4 25 | 9.9% | 1.5% | ||
| Q3 25 | 6.6% | 3.4% | ||
| Q2 25 | -19.6% | 4.3% | ||
| Q1 25 | 9.3% | 3.6% | ||
| Q4 24 | 11.2% | 5.3% | ||
| Q3 24 | 9.5% | 3.8% | ||
| Q2 24 | 6.3% | 3.3% | ||
| Q1 24 | 9.5% | -0.7% |
| Q4 25 | $1.41 | $0.05 | ||
| Q3 25 | $1.04 | $0.12 | ||
| Q2 25 | $-2.65 | $0.16 | ||
| Q1 25 | $1.21 | $0.12 | ||
| Q4 24 | $1.49 | $0.20 | ||
| Q3 24 | $1.29 | $0.14 | ||
| Q2 24 | $0.84 | $0.13 | ||
| Q1 24 | $1.28 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $95.3M | $196.1M |
| Total DebtLower is stronger | — | $79.1M |
| Stockholders' EquityBook value | $108.9M | $1.5B |
| Total Assets | $2.1B | $2.3B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $95.3M | $196.1M | ||
| Q3 25 | $99.0M | $197.9M | ||
| Q2 25 | $107.3M | $206.8M | ||
| Q1 25 | $127.8M | $179.3M | ||
| Q4 24 | $152.0M | $183.0M | ||
| Q3 24 | $114.4M | $165.7M | ||
| Q2 24 | $133.5M | $133.5M | ||
| Q1 24 | $123.0M | $163.2M |
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | $1.5B | $121.1M | ||
| Q1 25 | $1.5B | $121.1M | ||
| Q4 24 | $1.5B | $121.1M | ||
| Q3 24 | $1.5B | $121.1M | ||
| Q2 24 | $1.5B | $121.1M | ||
| Q1 24 | $1.6B | $40.0M |
| Q4 25 | $108.9M | $1.5B | ||
| Q3 25 | $74.0M | $1.5B | ||
| Q2 25 | $63.9M | $1.5B | ||
| Q1 25 | $214.7M | $1.5B | ||
| Q4 24 | $227.8M | $1.5B | ||
| Q3 24 | $224.9M | $1.5B | ||
| Q2 24 | $223.5M | $1.5B | ||
| Q1 24 | $202.2M | $1.3B |
| Q4 25 | $2.1B | $2.3B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $2.3B | $2.3B | ||
| Q4 24 | $2.3B | $2.3B | ||
| Q3 24 | $2.4B | $2.3B | ||
| Q2 24 | $2.4B | $2.3B | ||
| Q1 24 | $2.4B | $2.0B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | 22.71× | 0.08× | ||
| Q1 25 | 7.16× | 0.08× | ||
| Q4 24 | 6.48× | 0.08× | ||
| Q3 24 | 6.78× | 0.08× | ||
| Q2 24 | 6.74× | 0.08× | ||
| Q1 24 | 7.84× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $107.0M | $57.1M |
| Free Cash FlowOCF − Capex | $99.3M | $23.2M |
| FCF MarginFCF / Revenue | 15.3% | 6.1% |
| Capex IntensityCapex / Revenue | 1.2% | 8.9% |
| Cash ConversionOCF / Net Profit | 1.66× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $278.9M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.0M | $57.1M | ||
| Q3 25 | $75.0M | $63.2M | ||
| Q2 25 | $123.1M | $48.4M | ||
| Q1 25 | $16.5M | $41.5M | ||
| Q4 24 | $142.9M | $97.4M | ||
| Q3 24 | $72.1M | $55.3M | ||
| Q2 24 | $122.1M | $-13.2M | ||
| Q1 24 | $39.8M | $29.9M |
| Q4 25 | $99.3M | $23.2M | ||
| Q3 25 | $62.4M | $39.0M | ||
| Q2 25 | $114.4M | $27.2M | ||
| Q1 25 | $2.8M | $8.4M | ||
| Q4 24 | $125.5M | $53.0M | ||
| Q3 24 | $51.6M | $23.3M | ||
| Q2 24 | $107.5M | $-49.5M | ||
| Q1 24 | $20.8M | $-801.0K |
| Q4 25 | 15.3% | 6.1% | ||
| Q3 25 | 9.4% | 9.5% | ||
| Q2 25 | 18.6% | 6.4% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 19.8% | 12.1% | ||
| Q3 24 | 7.8% | 5.5% | ||
| Q2 24 | 16.6% | -10.5% | ||
| Q1 24 | 3.1% | -0.2% |
| Q4 25 | 1.2% | 8.9% | ||
| Q3 25 | 1.9% | 5.9% | ||
| Q2 25 | 1.4% | 5.0% | ||
| Q1 25 | 2.2% | 8.5% | ||
| Q4 24 | 2.8% | 10.2% | ||
| Q3 24 | 3.1% | 7.6% | ||
| Q2 24 | 2.2% | 7.7% | ||
| Q1 24 | 2.8% | 8.0% |
| Q4 25 | 1.66× | 9.89× | ||
| Q3 25 | 1.72× | 4.52× | ||
| Q2 25 | — | 2.69× | ||
| Q1 25 | 0.29× | 2.98× | ||
| Q4 24 | 2.02× | 4.23× | ||
| Q3 24 | 1.15× | 3.40× | ||
| Q2 24 | 2.97× | -0.86× | ||
| Q1 24 | 0.62× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |