vs
Side-by-side financial comparison of GRACO INC (GGG) and Noble Corp plc (NE). Click either name above to swap in a different company.
Noble Corp plc is the larger business by last-quarter revenue ($764.4M vs $593.2M, roughly 1.3× GRACO INC). GRACO INC runs the higher net margin — 22.3% vs 11.3%, a 11.0% gap on every dollar of revenue. On growth, GRACO INC posted the faster year-over-year revenue change (8.1% vs -17.6%). GRACO INC produced more free cash flow last quarter ($184.3M vs $35.4M). Over the past eight quarters, GRACO INC's revenue compounded faster (9.8% CAGR vs 9.5%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Barnes & Noble Booksellers is an American bookseller with the largest number of retail outlets in the United States. The company operates approximately 700+ retail stores across the United States.
GGG vs NE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $764.4M |
| Net Profit | $132.5M | $86.6M |
| Gross Margin | 51.7% | — |
| Operating Margin | 26.7% | 5.6% |
| Net Margin | 22.3% | 11.3% |
| Revenue YoY | 8.1% | -17.6% |
| Net Profit YoY | 21.9% | -10.4% |
| EPS (diluted) | $0.78 | $0.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $764.4M | ||
| Q3 25 | $543.4M | $798.0M | ||
| Q2 25 | $571.8M | $848.7M | ||
| Q1 25 | $528.3M | $874.5M | ||
| Q4 24 | $548.7M | $927.3M | ||
| Q3 24 | $519.2M | $800.5M | ||
| Q2 24 | $553.2M | $692.8M | ||
| Q1 24 | $492.2M | $637.1M |
| Q4 25 | $132.5M | $86.6M | ||
| Q3 25 | $137.6M | $-21.1M | ||
| Q2 25 | $127.6M | $42.9M | ||
| Q1 25 | $124.1M | $108.3M | ||
| Q4 24 | $108.7M | $96.6M | ||
| Q3 24 | $122.2M | $61.2M | ||
| Q2 24 | $133.0M | $195.0M | ||
| Q1 24 | $122.2M | $95.5M |
| Q4 25 | 51.7% | — | ||
| Q3 25 | 53.2% | — | ||
| Q2 25 | 52.4% | — | ||
| Q1 25 | 52.6% | — | ||
| Q4 24 | 50.9% | — | ||
| Q3 24 | 53.2% | — | ||
| Q2 24 | 54.4% | — | ||
| Q1 24 | 54.1% | — |
| Q4 25 | 26.7% | 5.6% | ||
| Q3 25 | 30.3% | 6.3% | ||
| Q2 25 | 27.5% | 15.9% | ||
| Q1 25 | 27.3% | 21.4% | ||
| Q4 24 | 23.7% | 18.4% | ||
| Q3 24 | 28.1% | 14.4% | ||
| Q2 24 | 29.2% | 30.3% | ||
| Q1 24 | 27.0% | 16.9% |
| Q4 25 | 22.3% | 11.3% | ||
| Q3 25 | 25.3% | -2.6% | ||
| Q2 25 | 22.3% | 5.1% | ||
| Q1 25 | 23.5% | 12.4% | ||
| Q4 24 | 19.8% | 10.4% | ||
| Q3 24 | 23.5% | 7.6% | ||
| Q2 24 | 24.0% | 28.1% | ||
| Q1 24 | 24.8% | 15.0% |
| Q4 25 | $0.78 | $0.54 | ||
| Q3 25 | $0.82 | $-0.13 | ||
| Q2 25 | $0.76 | $0.27 | ||
| Q1 25 | $0.72 | $0.67 | ||
| Q4 24 | $0.63 | $0.56 | ||
| Q3 24 | $0.71 | $0.40 | ||
| Q2 24 | $0.77 | $1.34 | ||
| Q1 24 | $0.71 | $0.66 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $471.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $4.5B |
| Total Assets | $3.3B | $7.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $471.4M | ||
| Q3 25 | $618.7M | $477.9M | ||
| Q2 25 | $534.9M | $338.2M | ||
| Q1 25 | $536.1M | $303.8M | ||
| Q4 24 | $675.3M | $247.3M | ||
| Q3 24 | $764.5M | $391.9M | ||
| Q2 24 | $666.0M | $162.9M | ||
| Q1 24 | $622.7M | $212.5M |
| Q4 25 | $2.7B | $4.5B | ||
| Q3 25 | $2.6B | $4.5B | ||
| Q2 25 | $2.5B | $4.6B | ||
| Q1 25 | $2.5B | $4.7B | ||
| Q4 24 | $2.6B | $4.7B | ||
| Q3 24 | $2.5B | $4.7B | ||
| Q2 24 | $2.4B | $4.0B | ||
| Q1 24 | $2.3B | $3.9B |
| Q4 25 | $3.3B | $7.5B | ||
| Q3 25 | $3.2B | $7.6B | ||
| Q2 25 | $3.0B | $7.7B | ||
| Q1 25 | $3.0B | $7.9B | ||
| Q4 24 | $3.1B | $8.0B | ||
| Q3 24 | $3.0B | $8.0B | ||
| Q2 24 | $2.9B | $5.6B | ||
| Q1 24 | $2.8B | $5.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $187.1M |
| Free Cash FlowOCF − Capex | $184.3M | $35.4M |
| FCF MarginFCF / Revenue | 31.1% | 4.6% |
| Capex IntensityCapex / Revenue | 2.0% | 19.9% |
| Cash ConversionOCF / Net Profit | 1.48× | 2.16× |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $432.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $187.1M | ||
| Q3 25 | $179.2M | $277.1M | ||
| Q2 25 | $182.7M | $216.4M | ||
| Q1 25 | $125.4M | $271.1M | ||
| Q4 24 | $185.2M | $136.2M | ||
| Q3 24 | $178.6M | $283.8M | ||
| Q2 24 | $139.0M | $106.8M | ||
| Q1 24 | $118.9M | $128.7M |
| Q4 25 | $184.3M | $35.4M | ||
| Q3 25 | $175.7M | $139.5M | ||
| Q2 25 | $163.1M | $99.8M | ||
| Q1 25 | $114.8M | $157.5M | ||
| Q4 24 | $171.3M | $-4.4M | ||
| Q3 24 | $159.2M | $156.8M | ||
| Q2 24 | $102.7M | $-34.3M | ||
| Q1 24 | $81.7M | $-37.9M |
| Q4 25 | 31.1% | 4.6% | ||
| Q3 25 | 32.3% | 17.5% | ||
| Q2 25 | 28.5% | 11.8% | ||
| Q1 25 | 21.7% | 18.0% | ||
| Q4 24 | 31.2% | -0.5% | ||
| Q3 24 | 30.7% | 19.6% | ||
| Q2 24 | 18.6% | -4.9% | ||
| Q1 24 | 16.6% | -6.0% |
| Q4 25 | 2.0% | 19.9% | ||
| Q3 25 | 0.6% | 17.3% | ||
| Q2 25 | 3.4% | 13.7% | ||
| Q1 25 | 2.0% | 13.0% | ||
| Q4 24 | 2.5% | 15.2% | ||
| Q3 24 | 3.7% | 15.9% | ||
| Q2 24 | 6.6% | 20.4% | ||
| Q1 24 | 7.6% | 26.2% |
| Q4 25 | 1.48× | 2.16× | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.43× | 5.05× | ||
| Q1 25 | 1.01× | 2.50× | ||
| Q4 24 | 1.70× | 1.41× | ||
| Q3 24 | 1.46× | 4.64× | ||
| Q2 24 | 1.05× | 0.55× | ||
| Q1 24 | 0.97× | 1.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
NE
| Floaters | $559.8M | 73% |
| Jackups | $145.5M | 19% |
| Service Other | $59.1M | 8% |
