vs
Side-by-side financial comparison of GRACO INC (GGG) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
GRACO INC is the larger business by last-quarter revenue ($593.2M vs $349.1M, roughly 1.7× PROCORE TECHNOLOGIES, INC.). GRACO INC runs the higher net margin — 22.3% vs -10.8%, a 33.1% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs 8.1%). GRACO INC produced more free cash flow last quarter ($184.3M vs $109.2M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs 9.8%).
Graco Inc. is an American industrial company that specializes in the development and manufacturing of fluid-handling systems and products. The company is headquartered in Minneapolis, Minnesota, and markets its products to customers worldwide.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
GGG vs PCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $593.2M | $349.1M |
| Net Profit | $132.5M | $-37.6M |
| Gross Margin | 51.7% | 80.1% |
| Operating Margin | 26.7% | -12.3% |
| Net Margin | 22.3% | -10.8% |
| Revenue YoY | 8.1% | 15.6% |
| Net Profit YoY | 21.9% | 39.6% |
| EPS (diluted) | $0.78 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $593.2M | $349.1M | ||
| Q3 25 | $543.4M | $338.9M | ||
| Q2 25 | $571.8M | $323.9M | ||
| Q1 25 | $528.3M | $310.6M | ||
| Q4 24 | $548.7M | $302.0M | ||
| Q3 24 | $519.2M | $295.9M | ||
| Q2 24 | $553.2M | $284.3M | ||
| Q1 24 | $492.2M | $269.4M |
| Q4 25 | $132.5M | $-37.6M | ||
| Q3 25 | $137.6M | $-9.1M | ||
| Q2 25 | $127.6M | $-21.1M | ||
| Q1 25 | $124.1M | $-33.0M | ||
| Q4 24 | $108.7M | $-62.3M | ||
| Q3 24 | $122.2M | $-26.4M | ||
| Q2 24 | $133.0M | $-6.3M | ||
| Q1 24 | $122.2M | $-11.0M |
| Q4 25 | 51.7% | 80.1% | ||
| Q3 25 | 53.2% | 79.7% | ||
| Q2 25 | 52.4% | 79.1% | ||
| Q1 25 | 52.6% | 79.1% | ||
| Q4 24 | 50.9% | 81.2% | ||
| Q3 24 | 53.2% | 81.4% | ||
| Q2 24 | 54.4% | 83.1% | ||
| Q1 24 | 54.1% | 83.0% |
| Q4 25 | 26.7% | -12.3% | ||
| Q3 25 | 30.3% | -4.4% | ||
| Q2 25 | 27.5% | -9.3% | ||
| Q1 25 | 27.3% | -11.7% | ||
| Q4 24 | 23.7% | -21.9% | ||
| Q3 24 | 28.1% | -12.3% | ||
| Q2 24 | 29.2% | -5.2% | ||
| Q1 24 | 27.0% | -7.0% |
| Q4 25 | 22.3% | -10.8% | ||
| Q3 25 | 25.3% | -2.7% | ||
| Q2 25 | 22.3% | -6.5% | ||
| Q1 25 | 23.5% | -10.6% | ||
| Q4 24 | 19.8% | -20.6% | ||
| Q3 24 | 23.5% | -8.9% | ||
| Q2 24 | 24.0% | -2.2% | ||
| Q1 24 | 24.8% | -4.1% |
| Q4 25 | $0.78 | $-0.25 | ||
| Q3 25 | $0.82 | $-0.06 | ||
| Q2 25 | $0.76 | $-0.14 | ||
| Q1 25 | $0.72 | $-0.22 | ||
| Q4 24 | $0.63 | $-0.42 | ||
| Q3 24 | $0.71 | $-0.18 | ||
| Q2 24 | $0.77 | $-0.04 | ||
| Q1 24 | $0.71 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $624.1M | $768.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.7B | $1.3B |
| Total Assets | $3.3B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $624.1M | $768.5M | ||
| Q3 25 | $618.7M | $684.0M | ||
| Q2 25 | $534.9M | $620.9M | ||
| Q1 25 | $536.1M | $566.7M | ||
| Q4 24 | $675.3M | $775.4M | ||
| Q3 24 | $764.5M | $756.9M | ||
| Q2 24 | $666.0M | $735.4M | ||
| Q1 24 | $622.7M | $744.6M |
| Q4 25 | $2.7B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $2.5B | $1.2B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.5B | $1.3B | ||
| Q2 24 | $2.4B | $1.3B | ||
| Q1 24 | $2.3B | $1.2B |
| Q4 25 | $3.3B | $2.2B | ||
| Q3 25 | $3.2B | $2.1B | ||
| Q2 25 | $3.0B | $2.0B | ||
| Q1 25 | $3.0B | $1.9B | ||
| Q4 24 | $3.1B | $2.1B | ||
| Q3 24 | $3.0B | $2.0B | ||
| Q2 24 | $2.9B | $2.0B | ||
| Q1 24 | $2.8B | $1.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $196.3M | $114.9M |
| Free Cash FlowOCF − Capex | $184.3M | $109.2M |
| FCF MarginFCF / Revenue | 31.1% | 31.3% |
| Capex IntensityCapex / Revenue | 2.0% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.48× | — |
| TTM Free Cash FlowTrailing 4 quarters | $637.9M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $196.3M | $114.9M | ||
| Q3 25 | $179.2M | $88.5M | ||
| Q2 25 | $182.7M | $30.8M | ||
| Q1 25 | $125.4M | $66.0M | ||
| Q4 24 | $185.2M | $29.1M | ||
| Q3 24 | $178.6M | $39.3M | ||
| Q2 24 | $139.0M | $58.7M | ||
| Q1 24 | $118.9M | $69.1M |
| Q4 25 | $184.3M | $109.2M | ||
| Q3 25 | $175.7M | $83.1M | ||
| Q2 25 | $163.1M | $27.9M | ||
| Q1 25 | $114.8M | $62.0M | ||
| Q4 24 | $171.3M | $17.4M | ||
| Q3 24 | $159.2M | $35.7M | ||
| Q2 24 | $102.7M | $56.8M | ||
| Q1 24 | $81.7M | $67.1M |
| Q4 25 | 31.1% | 31.3% | ||
| Q3 25 | 32.3% | 24.5% | ||
| Q2 25 | 28.5% | 8.6% | ||
| Q1 25 | 21.7% | 20.0% | ||
| Q4 24 | 31.2% | 5.8% | ||
| Q3 24 | 30.7% | 12.1% | ||
| Q2 24 | 18.6% | 20.0% | ||
| Q1 24 | 16.6% | 24.9% |
| Q4 25 | 2.0% | 1.6% | ||
| Q3 25 | 0.6% | 1.6% | ||
| Q2 25 | 3.4% | 0.9% | ||
| Q1 25 | 2.0% | 1.3% | ||
| Q4 24 | 2.5% | 3.9% | ||
| Q3 24 | 3.7% | 1.2% | ||
| Q2 24 | 6.6% | 0.7% | ||
| Q1 24 | 7.6% | 0.8% |
| Q4 25 | 1.48× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.43× | — | ||
| Q1 25 | 1.01× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | 1.05× | — | ||
| Q1 24 | 0.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
