vs
Side-by-side financial comparison of GRAHAM CORP (GHM) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
GRAHAM CORP is the larger business by last-quarter revenue ($56.7M vs $32.0M, roughly 1.8× Silvercrest Asset Management Group Inc.). GRAHAM CORP runs the higher net margin — 5.0% vs -0.4%, a 5.4% gap on every dollar of revenue. On growth, GRAHAM CORP posted the faster year-over-year revenue change (20.5% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $2.4M). Over the past eight quarters, GRAHAM CORP's revenue compounded faster (7.5% CAGR vs 2.7%).
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
GHM vs SAMG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.7M | $32.0M |
| Net Profit | $2.8M | $-120.0K |
| Gross Margin | 23.8% | — |
| Operating Margin | 5.5% | -2.8% |
| Net Margin | 5.0% | -0.4% |
| Revenue YoY | 20.5% | -0.0% |
| Net Profit YoY | 79.2% | -107.4% |
| EPS (diluted) | $0.25 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.7M | $32.0M | ||
| Q3 25 | $66.0M | $31.3M | ||
| Q2 25 | $55.5M | $30.7M | ||
| Q1 25 | $59.3M | $31.4M | ||
| Q4 24 | $47.0M | $32.0M | ||
| Q3 24 | $53.6M | $30.4M | ||
| Q2 24 | $50.0M | $31.0M | ||
| Q1 24 | $49.1M | $30.3M |
| Q4 25 | $2.8M | $-120.0K | ||
| Q3 25 | $3.1M | $618.0K | ||
| Q2 25 | $4.6M | $1.9M | ||
| Q1 25 | $4.4M | $2.5M | ||
| Q4 24 | $1.6M | $1.6M | ||
| Q3 24 | $3.3M | $2.3M | ||
| Q2 24 | $3.0M | $2.7M | ||
| Q1 24 | $1.3M | $3.0M |
| Q4 25 | 23.8% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 26.5% | — | ||
| Q1 25 | 27.0% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 24.8% | — | ||
| Q1 24 | 25.9% | — |
| Q4 25 | 5.5% | -2.8% | ||
| Q3 25 | 6.5% | 4.3% | ||
| Q2 25 | 8.9% | 13.2% | ||
| Q1 25 | 9.3% | 15.4% | ||
| Q4 24 | 4.7% | 6.1% | ||
| Q3 24 | 7.9% | 14.6% | ||
| Q2 24 | 6.5% | 17.1% | ||
| Q1 24 | 3.1% | 19.5% |
| Q4 25 | 5.0% | -0.4% | ||
| Q3 25 | 4.7% | 2.0% | ||
| Q2 25 | 8.3% | 6.3% | ||
| Q1 25 | 7.4% | 7.9% | ||
| Q4 24 | 3.4% | 5.1% | ||
| Q3 24 | 6.1% | 7.4% | ||
| Q2 24 | 5.9% | 8.6% | ||
| Q1 24 | 2.7% | 9.9% |
| Q4 25 | $0.25 | $0.02 | ||
| Q3 25 | $0.28 | $0.07 | ||
| Q2 25 | $0.42 | $0.21 | ||
| Q1 25 | $0.40 | $0.26 | ||
| Q4 24 | $0.14 | $0.16 | ||
| Q3 24 | $0.30 | $0.24 | ||
| Q2 24 | $0.27 | $0.28 | ||
| Q1 24 | $0.11 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $22.3M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $131.3M | $50.3M |
| Total Assets | $292.9M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.3M | $44.1M | ||
| Q3 25 | $20.6M | $36.1M | ||
| Q2 25 | $10.8M | $30.0M | ||
| Q1 25 | $21.6M | $36.3M | ||
| Q4 24 | $30.0M | $68.6M | ||
| Q3 24 | $32.3M | $58.1M | ||
| Q2 24 | $21.6M | $49.9M | ||
| Q1 24 | $16.9M | $39.7M |
| Q4 25 | $131.3M | $50.3M | ||
| Q3 25 | $127.6M | $58.9M | ||
| Q2 25 | $123.4M | $64.6M | ||
| Q1 25 | $119.6M | $80.0M | ||
| Q4 24 | $114.4M | $80.7M | ||
| Q3 24 | $112.5M | $84.6M | ||
| Q2 24 | $108.2M | $85.3M | ||
| Q1 24 | $105.6M | $83.9M |
| Q4 25 | $292.9M | $166.6M | ||
| Q3 25 | $287.0M | $157.6M | ||
| Q2 25 | $252.3M | $152.7M | ||
| Q1 25 | $264.1M | $159.9M | ||
| Q4 24 | $264.3M | $194.4M | ||
| Q3 24 | $249.5M | $184.2M | ||
| Q2 24 | $244.2M | $177.6M | ||
| Q1 24 | $233.9M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.8M | $18.6M |
| Free Cash FlowOCF − Capex | $2.4M | $15.0M |
| FCF MarginFCF / Revenue | 4.3% | 46.9% |
| Capex IntensityCapex / Revenue | 4.1% | 11.4% |
| Cash ConversionOCF / Net Profit | 1.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-6.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.8M | $18.6M | ||
| Q3 25 | $13.6M | $14.6M | ||
| Q2 25 | $-2.3M | $13.8M | ||
| Q1 25 | $-3.6M | $-24.7M | ||
| Q4 24 | $5.2M | $21.6M | ||
| Q3 24 | $13.9M | $13.3M | ||
| Q2 24 | $8.7M | $16.0M | ||
| Q1 24 | $8.6M | $-24.1M |
| Q4 25 | $2.4M | $15.0M | ||
| Q3 25 | $9.4M | $13.8M | ||
| Q2 25 | $-9.3M | $13.4M | ||
| Q1 25 | $-8.7M | $-25.1M | ||
| Q4 24 | $-2.1M | $19.9M | ||
| Q3 24 | $10.4M | $12.9M | ||
| Q2 24 | $5.7M | $15.6M | ||
| Q1 24 | $4.6M | $-24.7M |
| Q4 25 | 4.3% | 46.9% | ||
| Q3 25 | 14.3% | 44.1% | ||
| Q2 25 | -16.7% | 43.6% | ||
| Q1 25 | -14.7% | -80.0% | ||
| Q4 24 | -4.5% | 62.2% | ||
| Q3 24 | 19.5% | 42.4% | ||
| Q2 24 | 11.5% | 50.4% | ||
| Q1 24 | 9.4% | -81.6% |
| Q4 25 | 4.1% | 11.4% | ||
| Q3 25 | 6.3% | 2.6% | ||
| Q2 25 | 12.6% | 1.5% | ||
| Q1 25 | 8.7% | 1.3% | ||
| Q4 24 | 15.6% | 5.3% | ||
| Q3 24 | 6.5% | 1.2% | ||
| Q2 24 | 6.0% | 1.1% | ||
| Q1 24 | 8.2% | 2.0% |
| Q4 25 | 1.67× | — | ||
| Q3 25 | 4.40× | 23.62× | ||
| Q2 25 | -0.49× | 7.22× | ||
| Q1 25 | -0.81× | -10.01× | ||
| Q4 24 | 3.29× | 13.34× | ||
| Q3 24 | 4.25× | 5.90× | ||
| Q2 24 | 2.94× | 6.00× | ||
| Q1 24 | 6.45× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GHM
| Defense | $35.3M | 62% |
| Energy And Process | $18.3M | 32% |
| Space | $3.1M | 6% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
