vs
Side-by-side financial comparison of Gloo Holdings, Inc. (GLOO) and John Marshall Bancorp, Inc. (JMSB). Click either name above to swap in a different company.
Gloo Holdings, Inc. is the larger business by last-quarter revenue ($32.6M vs $16.8M, roughly 1.9× John Marshall Bancorp, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -116.9%, a 153.2% gap on every dollar of revenue.
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
GLOO vs JMSB — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $32.6M | $16.8M |
| Net Profit | $-38.0M | $6.1M |
| Gross Margin | — | — |
| Operating Margin | -82.0% | — |
| Net Margin | -116.9% | 36.3% |
| Revenue YoY | — | — |
| Net Profit YoY | 12.2% | 26.8% |
| EPS (diluted) | $-6.08 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $16.8M | ||
| Q4 25 | $32.6M | $16.4M | ||
| Q3 25 | — | $16.3M | ||
| Q2 25 | — | $15.4M | ||
| Q1 25 | — | $14.6M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $13.8M | ||
| Q2 24 | — | $12.6M |
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-38.0M | $5.9M | ||
| Q3 25 | — | $5.4M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $3.9M |
| Q1 26 | — | — | ||
| Q4 25 | -82.0% | 47.4% | ||
| Q3 25 | — | 42.2% | ||
| Q2 25 | — | 42.7% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 42.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 39.7% |
| Q1 26 | — | 36.3% | ||
| Q4 25 | -116.9% | 36.2% | ||
| Q3 25 | — | 33.2% | ||
| Q2 25 | — | 33.1% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 30.9% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-6.08 | $0.41 | ||
| Q3 25 | — | $0.38 | ||
| Q2 25 | — | $0.36 | ||
| Q1 25 | — | $0.34 | ||
| Q4 24 | — | $0.33 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.1M | $150.2M |
| Total DebtLower is stronger | $176.5M | — |
| Stockholders' EquityBook value | $-444.4M | $268.1M |
| Total Assets | $206.7M | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.2M | ||
| Q4 25 | $15.1M | $130.0M | ||
| Q3 25 | — | $163.6M | ||
| Q2 25 | — | $116.9M | ||
| Q1 25 | — | $169.1M | ||
| Q4 24 | — | $122.5M | ||
| Q3 24 | — | $177.2M | ||
| Q2 24 | — | $182.6M |
| Q1 26 | — | — | ||
| Q4 25 | $176.5M | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
| Q1 26 | — | $268.1M | ||
| Q4 25 | $-444.4M | $265.6M | ||
| Q3 25 | — | $259.7M | ||
| Q2 25 | — | $253.7M | ||
| Q1 25 | — | $253.0M | ||
| Q4 24 | — | $246.6M | ||
| Q3 24 | — | $243.1M | ||
| Q2 24 | — | $235.3M |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $206.7M | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.0M | — |
| Free Cash FlowOCF − Capex | $-63.4M | — |
| FCF MarginFCF / Revenue | -194.8% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-63.0M | $22.6M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $7.5M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-63.4M | $22.0M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $16.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | -194.8% | 134.7% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | 47.8% | ||
| Q1 25 | — | 45.3% | ||
| Q4 24 | — | 116.9% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 80.1% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 3.4% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GLOO
| Platform Solutions | $12.7M | 39% |
| Advertising | $11.1M | 34% |
| Marketplace | $3.9M | 12% |
| Midwestern Acquisition | $2.7M | 8% |
| Servant Acquisition | $1.8M | 6% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
