vs
Side-by-side financial comparison of Gloo Holdings, Inc. (GLOO) and Star Equity Holdings, Inc. (STRR). Click either name above to swap in a different company.
Star Equity Holdings, Inc. is the larger business by last-quarter revenue ($56.8M vs $32.6M, roughly 1.7× Gloo Holdings, Inc.). Star Equity Holdings, Inc. runs the higher net margin — -3.0% vs -116.9%, a 113.9% gap on every dollar of revenue. Star Equity Holdings, Inc. produced more free cash flow last quarter ($-9.0M vs $-63.4M).
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
GLOO vs STRR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.6M | $56.8M |
| Net Profit | $-38.0M | $-1.7M |
| Gross Margin | — | — |
| Operating Margin | -82.0% | -0.2% |
| Net Margin | -116.9% | -3.0% |
| Revenue YoY | — | 69.0% |
| Net Profit YoY | 12.2% | -192.1% |
| EPS (diluted) | $-6.08 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.6M | $56.8M | ||
| Q3 25 | — | $48.0M | ||
| Q2 25 | — | $35.5M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | — | $36.9M | ||
| Q2 24 | — | $35.7M | ||
| Q1 24 | — | $33.9M |
| Q4 25 | $-38.0M | $-1.7M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-688.0K | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-585.0K | ||
| Q3 24 | — | $-846.0K | ||
| Q2 24 | — | $-441.0K | ||
| Q1 24 | — | $-2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 43.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 50.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -82.0% | -0.2% | ||
| Q3 25 | — | -3.4% | ||
| Q2 25 | — | -0.6% | ||
| Q1 25 | — | -5.4% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -1.2% | ||
| Q2 24 | — | -0.5% | ||
| Q1 24 | — | -9.0% |
| Q4 25 | -116.9% | -3.0% | ||
| Q3 25 | — | -3.7% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | -5.5% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | -2.3% | ||
| Q2 24 | — | -1.2% | ||
| Q1 24 | — | -8.6% |
| Q4 25 | $-6.08 | $-0.49 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.59 | ||
| Q4 24 | — | $-0.21 | ||
| Q3 24 | — | $-0.28 | ||
| Q2 24 | — | $-0.15 | ||
| Q1 24 | — | $-0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.1M | $10.3M |
| Total DebtLower is stronger | $176.5M | — |
| Stockholders' EquityBook value | $-444.4M | $65.7M |
| Total Assets | $206.7M | $113.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.1M | $10.3M | ||
| Q3 25 | — | $15.4M | ||
| Q2 25 | — | $16.8M | ||
| Q1 25 | — | $16.6M | ||
| Q4 24 | — | $17.0M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $20.4M |
| Q4 25 | $176.5M | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-444.4M | $65.7M | ||
| Q3 25 | — | $67.8M | ||
| Q2 25 | — | $40.1M | ||
| Q1 25 | — | $39.5M | ||
| Q4 24 | — | $40.4M | ||
| Q3 24 | — | $42.9M | ||
| Q2 24 | — | $42.6M | ||
| Q1 24 | — | $44.3M |
| Q4 25 | $206.7M | $113.2M | ||
| Q3 25 | — | $117.1M | ||
| Q2 25 | — | $55.6M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | — | $52.6M | ||
| Q2 24 | — | $52.6M | ||
| Q1 24 | — | $52.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-63.0M | $-7.3M |
| Free Cash FlowOCF − Capex | $-63.4M | $-9.0M |
| FCF MarginFCF / Revenue | -194.8% | -15.8% |
| Capex IntensityCapex / Revenue | 1.4% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-63.0M | $-7.3M | ||
| Q3 25 | — | $-2.7M | ||
| Q2 25 | — | $139.0K | ||
| Q1 25 | — | $-802.0K | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-1.8M |
| Q4 25 | $-63.4M | $-9.0M | ||
| Q3 25 | — | $-3.4M | ||
| Q2 25 | — | $102.0K | ||
| Q1 25 | — | $-808.0K | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-4.3M | ||
| Q1 24 | — | $-1.8M |
| Q4 25 | -194.8% | -15.8% | ||
| Q3 25 | — | -7.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -12.0% | ||
| Q1 24 | — | -5.3% |
| Q4 25 | 1.4% | 3.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GLOO
| Platform Solutions | $12.7M | 39% |
| Advertising | $11.1M | 34% |
| Marketplace | $3.9M | 12% |
| Midwestern Acquisition | $2.7M | 8% |
| Servant Acquisition | $1.8M | 6% |
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
