vs

Side-by-side financial comparison of Gaming & Leisure Properties, Inc. (GLPI) and TIDEWATER INC (TDW). Click either name above to swap in a different company.

Gaming & Leisure Properties, Inc. is the larger business by last-quarter revenue ($420.0M vs $336.8M, roughly 1.2× TIDEWATER INC). TIDEWATER INC runs the higher net margin — 65.3% vs 57.0%, a 8.3% gap on every dollar of revenue. On growth, Gaming & Leisure Properties, Inc. posted the faster year-over-year revenue change (6.3% vs -2.4%). Over the past eight quarters, Gaming & Leisure Properties, Inc.'s revenue compounded faster (5.0% CAGR vs 2.4%).

Gaming and Leisure Properties, Inc. is a real estate investment trust (REIT) specializing in casino properties, based in Wyomissing, Pennsylvania. It was formed in November 2013 as a corporate spin-off from Penn National Gaming. The company owns 62 casino properties, all of which are leased to other companies.

Tidewater, Inc. is a publicly traded international petroleum service company headquartered in Houston, Texas, U.S. It operates a fleet of ships, primarily providing vessels and marine services to the offshore petroleum and offshore wind industries.

GLPI vs TDW — Head-to-Head

Bigger by revenue
GLPI
GLPI
1.2× larger
GLPI
$420.0M
$336.8M
TDW
Growing faster (revenue YoY)
GLPI
GLPI
+8.7% gap
GLPI
6.3%
-2.4%
TDW
Higher net margin
TDW
TDW
8.3% more per $
TDW
65.3%
57.0%
GLPI
Faster 2-yr revenue CAGR
GLPI
GLPI
Annualised
GLPI
5.0%
2.4%
TDW

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
GLPI
GLPI
TDW
TDW
Revenue
$420.0M
$336.8M
Net Profit
$239.4M
$219.9M
Gross Margin
Operating Margin
79.4%
19.0%
Net Margin
57.0%
65.3%
Revenue YoY
6.3%
-2.4%
Net Profit YoY
40.5%
495.8%
EPS (diluted)
$4.37

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GLPI
GLPI
TDW
TDW
Q1 26
$420.0M
Q4 25
$407.0M
$336.8M
Q3 25
$397.6M
$341.1M
Q2 25
$394.9M
$341.4M
Q1 25
$395.2M
$333.4M
Q4 24
$389.6M
$345.1M
Q3 24
$385.3M
$340.4M
Q2 24
$380.6M
$339.2M
Net Profit
GLPI
GLPI
TDW
TDW
Q1 26
$239.4M
Q4 25
$275.4M
$219.9M
Q3 25
$241.2M
$-806.0K
Q2 25
$151.4M
$72.9M
Q1 25
$165.2M
$42.7M
Q4 24
$223.6M
$36.9M
Q3 24
$184.7M
$46.4M
Q2 24
$208.3M
$50.4M
Operating Margin
GLPI
GLPI
TDW
TDW
Q1 26
79.4%
Q4 25
89.3%
19.0%
Q3 25
84.8%
18.4%
Q2 25
61.3%
23.7%
Q1 25
65.5%
22.5%
Q4 24
79.1%
23.6%
Q3 24
70.4%
20.6%
Q2 24
77.1%
23.0%
Net Margin
GLPI
GLPI
TDW
TDW
Q1 26
57.0%
Q4 25
67.6%
65.3%
Q3 25
60.7%
-0.2%
Q2 25
38.4%
21.4%
Q1 25
41.8%
12.8%
Q4 24
57.4%
10.7%
Q3 24
47.9%
13.6%
Q2 24
54.7%
14.8%
EPS (diluted)
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
$0.96
$4.37
Q3 25
$0.85
$-0.02
Q2 25
$0.54
$1.46
Q1 25
$0.60
$0.83
Q4 24
$0.79
$0.70
Q3 24
$0.67
$0.87
Q2 24
$0.77
$0.94

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GLPI
GLPI
TDW
TDW
Cash + ST InvestmentsLiquidity on hand
$274.5M
$578.8M
Total DebtLower is stronger
$670.1M
Stockholders' EquityBook value
$5.0B
$1.4B
Total Assets
$13.8B
$2.4B
Debt / EquityLower = less leverage
0.49×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GLPI
GLPI
TDW
TDW
Q1 26
$274.5M
Q4 25
$578.8M
Q3 25
$428.2M
Q2 25
$369.4M
Q1 25
$341.8M
Q4 24
$560.8M
$324.9M
Q3 24
$560.8M
$280.8M
Q2 24
$560.8M
$315.9M
Total Debt
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
$7.2B
$670.1M
Q3 25
$7.2B
Q2 25
$6.9B
Q1 25
$6.9B
Q4 24
$7.7B
$647.9M
Q3 24
$7.4B
Q2 24
$6.6B
Stockholders' Equity
GLPI
GLPI
TDW
TDW
Q1 26
$5.0B
Q4 25
$4.6B
$1.4B
Q3 25
$4.6B
$1.1B
Q2 25
$4.6B
$1.1B
Q1 25
$4.2B
$1.1B
Q4 24
$4.3B
$1.1B
Q3 24
$4.3B
$1.1B
Q2 24
$4.1B
$1.1B
Total Assets
GLPI
GLPI
TDW
TDW
Q1 26
$13.8B
Q4 25
$12.9B
$2.4B
Q3 25
$12.8B
$2.1B
Q2 25
$12.5B
$2.1B
Q1 25
$12.1B
$2.1B
Q4 24
$13.1B
$2.1B
Q3 24
$12.7B
$2.0B
Q2 24
$11.8B
$2.1B
Debt / Equity
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
1.56×
0.49×
Q3 25
1.57×
Q2 25
1.51×
Q1 25
1.63×
Q4 24
1.81×
0.58×
Q3 24
1.74×
Q2 24
1.60×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GLPI
GLPI
TDW
TDW
Operating Cash FlowLast quarter
$153.0M
Free Cash FlowOCF − Capex
$147.8M
FCF MarginFCF / Revenue
43.9%
Capex IntensityCapex / Revenue
1.5%
Cash ConversionOCF / Net Profit
0.70×
TTM Free Cash FlowTrailing 4 quarters
$353.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
$1.1B
$153.0M
Q3 25
$240.3M
$54.7M
Q2 25
$293.4M
$85.4M
Q1 25
$252.5M
$86.0M
Q4 24
$1.1B
$100.0M
Q3 24
$270.4M
$49.0M
Q2 24
$252.1M
$78.6M
Free Cash Flow
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
$147.8M
Q3 25
$183.0M
$49.6M
Q2 25
$272.3M
$80.2M
Q1 25
$239.6M
$75.7M
Q4 24
$1.1B
$95.5M
Q3 24
$261.5M
$43.3M
Q2 24
$245.0M
$72.3M
FCF Margin
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
43.9%
Q3 25
46.0%
14.5%
Q2 25
69.0%
23.5%
Q1 25
60.6%
22.7%
Q4 24
275.3%
27.7%
Q3 24
67.9%
12.7%
Q2 24
64.4%
21.3%
Capex Intensity
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
1.5%
Q3 25
14.4%
1.5%
Q2 25
5.3%
1.5%
Q1 25
3.3%
3.1%
Q4 24
0.0%
1.3%
Q3 24
2.3%
1.7%
Q2 24
1.9%
1.9%
Cash Conversion
GLPI
GLPI
TDW
TDW
Q1 26
Q4 25
4.10×
0.70×
Q3 25
1.00×
Q2 25
1.94×
1.17×
Q1 25
1.53×
2.02×
Q4 24
4.80×
2.71×
Q3 24
1.46×
1.06×
Q2 24
1.21×
1.56×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons