vs
Side-by-side financial comparison of Golden Matrix Group, Inc. (GMGI) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Golden Matrix Group, Inc. is the larger business by last-quarter revenue ($49.6M vs $32.0M, roughly 1.6× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -179.0%, a 178.6% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -15.8%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $6.4M). Over the past eight quarters, Golden Matrix Group, Inc.'s revenue compounded faster (104.6% CAGR vs 2.7%).
Golden Matrix Group Inc. is a global gaming tech firm that develops and licenses proprietary online gaming platforms, social casino products and interactive solutions. It serves B2B gaming operator clients across North America, Europe and Asia-Pacific, plus runs direct-to-consumer casual gaming properties.
GMGI vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.6M | $32.0M |
| Net Profit | $-88.7M | $-120.0K |
| Gross Margin | 57.5% | — |
| Operating Margin | -188.3% | -2.8% |
| Net Margin | -179.0% | -0.4% |
| Revenue YoY | -15.8% | -0.0% |
| Net Profit YoY | -4880.1% | -107.4% |
| EPS (diluted) | $-7.73 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.6M | $32.0M | ||
| Q3 25 | $47.3M | $31.3M | ||
| Q2 25 | $43.2M | $30.7M | ||
| Q1 25 | $42.7M | $31.4M | ||
| Q4 24 | $58.9M | $32.0M | ||
| Q3 24 | $41.0M | $30.4M | ||
| Q2 24 | $39.4M | $31.0M | ||
| Q1 24 | $11.8M | $30.3M |
| Q4 25 | $-88.7M | $-120.0K | ||
| Q3 25 | $566.0K | $618.0K | ||
| Q2 25 | $-3.6M | $1.9M | ||
| Q1 25 | $-231.6K | $2.5M | ||
| Q4 24 | $1.9M | $1.6M | ||
| Q3 24 | $-3.4M | $2.3M | ||
| Q2 24 | $64.9K | $2.7M | ||
| Q1 24 | $74.5K | $3.0M |
| Q4 25 | 57.5% | — | ||
| Q3 25 | 55.8% | — | ||
| Q2 25 | 56.4% | — | ||
| Q1 25 | 56.6% | — | ||
| Q4 24 | 69.8% | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 55.0% | — | ||
| Q1 24 | 28.5% | — |
| Q4 25 | -188.3% | -2.8% | ||
| Q3 25 | -0.8% | 4.3% | ||
| Q2 25 | -5.3% | 13.2% | ||
| Q1 25 | -0.2% | 15.4% | ||
| Q4 24 | 5.6% | 6.1% | ||
| Q3 24 | -2.4% | 14.6% | ||
| Q2 24 | 0.3% | 17.1% | ||
| Q1 24 | 2.4% | 19.5% |
| Q4 25 | -179.0% | -0.4% | ||
| Q3 25 | 1.2% | 2.0% | ||
| Q2 25 | -8.3% | 6.3% | ||
| Q1 25 | -0.5% | 7.9% | ||
| Q4 24 | 3.2% | 5.1% | ||
| Q3 24 | -8.3% | 7.4% | ||
| Q2 24 | 0.2% | 8.6% | ||
| Q1 24 | 0.6% | 9.9% |
| Q4 25 | $-7.73 | $0.02 | ||
| Q3 25 | $0.00 | $0.07 | ||
| Q2 25 | $-0.03 | $0.21 | ||
| Q1 25 | $0.00 | $0.26 | ||
| Q4 24 | $-0.13 | $0.16 | ||
| Q3 24 | $-0.03 | $0.24 | ||
| Q2 24 | $0.00 | $0.28 | ||
| Q1 24 | $0.00 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $46.5M | $50.3M |
| Total Assets | $118.1M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $44.1M | ||
| Q3 25 | — | $36.1M | ||
| Q2 25 | — | $30.0M | ||
| Q1 25 | — | $36.3M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | — | $58.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $46.5M | $50.3M | ||
| Q3 25 | $123.5M | $58.9M | ||
| Q2 25 | $121.3M | $64.6M | ||
| Q1 25 | $108.5M | $80.0M | ||
| Q4 24 | $105.1M | $80.7M | ||
| Q3 24 | $94.3M | $84.6M | ||
| Q2 24 | $90.4M | $85.3M | ||
| Q1 24 | $32.1M | $83.9M |
| Q4 25 | $118.1M | $166.6M | ||
| Q3 25 | $209.8M | $157.6M | ||
| Q2 25 | $210.3M | $152.7M | ||
| Q1 25 | $214.0M | $159.9M | ||
| Q4 24 | $213.7M | $194.4M | ||
| Q3 24 | $213.5M | $184.2M | ||
| Q2 24 | $191.5M | $177.6M | ||
| Q1 24 | $37.1M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.2M | $18.6M |
| Free Cash FlowOCF − Capex | $6.4M | $15.0M |
| FCF MarginFCF / Revenue | 13.0% | 46.9% |
| Capex IntensityCapex / Revenue | 3.6% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $19.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.2M | $18.6M | ||
| Q3 25 | $7.0M | $14.6M | ||
| Q2 25 | $2.4M | $13.8M | ||
| Q1 25 | $7.7M | $-24.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | $4.8M | $13.3M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | $8.2K | $-24.1M |
| Q4 25 | $6.4M | $15.0M | ||
| Q3 25 | $6.2M | $13.8M | ||
| Q2 25 | $-89.4K | $13.4M | ||
| Q1 25 | $6.6M | $-25.1M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | $2.3M | $12.9M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | $6.7K | $-24.7M |
| Q4 25 | 13.0% | 46.9% | ||
| Q3 25 | 13.1% | 44.1% | ||
| Q2 25 | -0.2% | 43.6% | ||
| Q1 25 | 15.5% | -80.0% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | 5.6% | 42.4% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | 0.1% | -81.6% |
| Q4 25 | 3.6% | 11.4% | ||
| Q3 25 | 1.8% | 2.6% | ||
| Q2 25 | 5.7% | 1.5% | ||
| Q1 25 | 2.6% | 1.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 6.0% | 1.2% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | 0.0% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | 12.42× | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | 0.11× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GMGI
| R Kings And CFAC | $43.8M | 88% |
| Other | $5.8M | 12% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
