vs

Side-by-side financial comparison of Grocery Outlet Holding Corp. (GO) and Noble Corp plc (NE). Click either name above to swap in a different company.

Grocery Outlet Holding Corp. is the larger business by last-quarter revenue ($1.2B vs $764.4M, roughly 1.6× Noble Corp plc). Noble Corp plc runs the higher net margin — 11.3% vs -18.5%, a 29.8% gap on every dollar of revenue. On growth, Noble Corp plc posted the faster year-over-year revenue change (-17.6% vs -72.2%). Over the past eight quarters, Noble Corp plc's revenue compounded faster (9.5% CAGR vs 8.3%).

Grocery Outlet Holding Corp. is an American discount closeout retailer consisting exclusively of supermarket locations that offer discounted, overstocked, and closeout products from name-brand and private-label suppliers. The company has stores in California, Oregon, Washington, Idaho, Nevada, Maryland, Pennsylvania, New Jersey, Ohio, and Delaware.

Barnes & Noble Booksellers is an American bookseller with the largest number of retail outlets in the United States. The company operates approximately 700+ retail stores across the United States.

GO vs NE — Head-to-Head

Bigger by revenue
GO
GO
1.6× larger
GO
$1.2B
$764.4M
NE
Growing faster (revenue YoY)
NE
NE
+54.6% gap
NE
-17.6%
-72.2%
GO
Higher net margin
NE
NE
29.8% more per $
NE
11.3%
-18.5%
GO
Faster 2-yr revenue CAGR
NE
NE
Annualised
NE
9.5%
8.3%
GO

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
GO
GO
NE
NE
Revenue
$1.2B
$764.4M
Net Profit
$-224.9M
$86.6M
Gross Margin
29.7%
Operating Margin
5.6%
Net Margin
-18.5%
11.3%
Revenue YoY
-72.2%
-17.6%
Net Profit YoY
-669.9%
-10.4%
EPS (diluted)
$-2.22
$0.54

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GO
GO
NE
NE
Q1 26
$1.2B
Q4 25
$764.4M
Q3 25
$1.2B
$798.0M
Q2 25
$1.2B
$848.7M
Q1 25
$1.1B
$874.5M
Q4 24
$1.1B
$927.3M
Q3 24
$1.1B
$800.5M
Q2 24
$1.1B
$692.8M
Net Profit
GO
GO
NE
NE
Q1 26
$-224.9M
Q4 25
$86.6M
Q3 25
$11.6M
$-21.1M
Q2 25
$5.0M
$42.9M
Q1 25
$-23.3M
$108.3M
Q4 24
$2.3M
$96.6M
Q3 24
$24.2M
$61.2M
Q2 24
$14.0M
$195.0M
Gross Margin
GO
GO
NE
NE
Q1 26
29.7%
Q4 25
Q3 25
30.4%
Q2 25
30.6%
Q1 25
30.4%
Q4 24
29.5%
Q3 24
31.1%
Q2 24
30.9%
Operating Margin
GO
GO
NE
NE
Q1 26
Q4 25
5.6%
Q3 25
2.0%
6.3%
Q2 25
1.1%
15.9%
Q1 25
-2.0%
21.4%
Q4 24
1.0%
18.4%
Q3 24
3.6%
14.4%
Q2 24
2.3%
30.3%
Net Margin
GO
GO
NE
NE
Q1 26
-18.5%
Q4 25
11.3%
Q3 25
1.0%
-2.6%
Q2 25
0.4%
5.1%
Q1 25
-2.1%
12.4%
Q4 24
0.2%
10.4%
Q3 24
2.2%
7.6%
Q2 24
1.2%
28.1%
EPS (diluted)
GO
GO
NE
NE
Q1 26
$-2.22
Q4 25
$0.54
Q3 25
$0.12
$-0.13
Q2 25
$0.05
$0.27
Q1 25
$-0.24
$0.67
Q4 24
$0.03
$0.56
Q3 24
$0.24
$0.40
Q2 24
$0.14
$1.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GO
GO
NE
NE
Cash + ST InvestmentsLiquidity on hand
$69.6M
$471.4M
Total DebtLower is stronger
$15.0M
Stockholders' EquityBook value
$983.7M
$4.5B
Total Assets
$3.1B
$7.5B
Debt / EquityLower = less leverage
0.02×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GO
GO
NE
NE
Q1 26
$69.6M
Q4 25
$471.4M
Q3 25
$52.1M
$477.9M
Q2 25
$55.2M
$338.2M
Q1 25
$50.9M
$303.8M
Q4 24
$62.8M
$247.3M
Q3 24
$68.7M
$391.9M
Q2 24
$67.1M
$162.9M
Total Debt
GO
GO
NE
NE
Q1 26
$15.0M
Q4 25
Q3 25
$500.3M
Q2 25
$473.9M
Q1 25
$475.7M
Q4 24
$477.5M
Q3 24
$429.3M
Q2 24
$379.2M
Stockholders' Equity
GO
GO
NE
NE
Q1 26
$983.7M
Q4 25
$4.5B
Q3 25
$1.2B
$4.5B
Q2 25
$1.2B
$4.6B
Q1 25
$1.2B
$4.7B
Q4 24
$1.2B
$4.7B
Q3 24
$1.2B
$4.7B
Q2 24
$1.2B
$4.0B
Total Assets
GO
GO
NE
NE
Q1 26
$3.1B
Q4 25
$7.5B
Q3 25
$3.4B
$7.6B
Q2 25
$3.3B
$7.7B
Q1 25
$3.3B
$7.9B
Q4 24
$3.2B
$8.0B
Q3 24
$3.1B
$8.0B
Q2 24
$3.1B
$5.6B
Debt / Equity
GO
GO
NE
NE
Q1 26
0.02×
Q4 25
Q3 25
0.42×
Q2 25
0.40×
Q1 25
0.40×
Q4 24
0.40×
Q3 24
0.35×
Q2 24
0.31×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GO
GO
NE
NE
Operating Cash FlowLast quarter
$222.1M
$187.1M
Free Cash FlowOCF − Capex
$35.4M
FCF MarginFCF / Revenue
4.6%
Capex IntensityCapex / Revenue
19.9%
Cash ConversionOCF / Net Profit
2.16×
TTM Free Cash FlowTrailing 4 quarters
$432.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GO
GO
NE
NE
Q1 26
$222.1M
Q4 25
$187.1M
Q3 25
$17.3M
$277.1M
Q2 25
$73.6M
$216.4M
Q1 25
$58.9M
$271.1M
Q4 24
$39.5M
$136.2M
Q3 24
$23.0M
$283.8M
Q2 24
$41.6M
$106.8M
Free Cash Flow
GO
GO
NE
NE
Q1 26
Q4 25
$35.4M
Q3 25
$-21.6M
$139.5M
Q2 25
$14.4M
$99.8M
Q1 25
$-1.5M
$157.5M
Q4 24
$-19.6M
$-4.4M
Q3 24
$-19.3M
$156.8M
Q2 24
$2.7M
$-34.3M
FCF Margin
GO
GO
NE
NE
Q1 26
Q4 25
4.6%
Q3 25
-1.8%
17.5%
Q2 25
1.2%
11.8%
Q1 25
-0.1%
18.0%
Q4 24
-1.8%
-0.5%
Q3 24
-1.7%
19.6%
Q2 24
0.2%
-4.9%
Capex Intensity
GO
GO
NE
NE
Q1 26
Q4 25
19.9%
Q3 25
3.3%
17.3%
Q2 25
5.0%
13.7%
Q1 25
5.4%
13.0%
Q4 24
5.4%
15.2%
Q3 24
3.8%
15.9%
Q2 24
3.4%
20.4%
Cash Conversion
GO
GO
NE
NE
Q1 26
Q4 25
2.16×
Q3 25
1.49×
Q2 25
14.84×
5.05×
Q1 25
2.50×
Q4 24
17.09×
1.41×
Q3 24
0.95×
4.64×
Q2 24
2.97×
0.55×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GO
GO

Segment breakdown not available.

NE
NE

Floaters$559.8M73%
Jackups$145.5M19%
Service Other$59.1M8%

Related Comparisons