vs

Side-by-side financial comparison of Grocery Outlet Holding Corp. (GO) and HANOVER INSURANCE GROUP, INC. (THG). Click either name above to swap in a different company.

HANOVER INSURANCE GROUP, INC. is the larger business by last-quarter revenue ($1.7B vs $1.2B, roughly 1.4× Grocery Outlet Holding Corp.). HANOVER INSURANCE GROUP, INC. runs the higher net margin — 11.0% vs -18.5%, a 29.5% gap on every dollar of revenue. On growth, Grocery Outlet Holding Corp. posted the faster year-over-year revenue change (10.7% vs 6.1%). Over the past eight quarters, Grocery Outlet Holding Corp.'s revenue compounded faster (8.3% CAGR vs 5.2%).

Grocery Outlet Holding Corp. is an American discount closeout retailer consisting exclusively of supermarket locations that offer discounted, overstocked, and closeout products from name-brand and private-label suppliers. The company has stores in California, Oregon, Washington, Idaho, Nevada, Maryland, Pennsylvania, New Jersey, Ohio, and Delaware.

The Hanover Insurance Group, Inc. is an insurance company based in Worcester, Massachusetts. It was the original name of a property-liability insurance firm established in 1852, and it remained a publicly traded company under that name until the early 1990s, when it changed its name to Allmerica Property & Casualty Companies.

GO vs THG — Head-to-Head

Bigger by revenue
THG
THG
1.4× larger
THG
$1.7B
$1.2B
GO
Growing faster (revenue YoY)
GO
GO
+4.6% gap
GO
10.7%
6.1%
THG
Higher net margin
THG
THG
29.5% more per $
THG
11.0%
-18.5%
GO
Faster 2-yr revenue CAGR
GO
GO
Annualised
GO
8.3%
5.2%
THG

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
GO
GO
THG
THG
Revenue
$1.2B
$1.7B
Net Profit
$-224.9M
$186.8M
Gross Margin
29.7%
Operating Margin
11.1%
Net Margin
-18.5%
11.0%
Revenue YoY
10.7%
6.1%
Net Profit YoY
-669.9%
45.7%
EPS (diluted)
$-2.22

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
GO
GO
THG
THG
Q1 26
$1.2B
$1.7B
Q4 25
$1.7B
Q3 25
$1.2B
$1.7B
Q2 25
$1.2B
$1.7B
Q1 25
$1.1B
$1.6B
Q4 24
$1.1B
$1.6B
Q3 24
$1.1B
$1.6B
Q2 24
$1.1B
$1.5B
Net Profit
GO
GO
THG
THG
Q1 26
$-224.9M
$186.8M
Q4 25
$198.5M
Q3 25
$11.6M
$178.7M
Q2 25
$5.0M
$157.1M
Q1 25
$-23.3M
$128.2M
Q4 24
$2.3M
$167.9M
Q3 24
$24.2M
$102.1M
Q2 24
$14.0M
$40.5M
Gross Margin
GO
GO
THG
THG
Q1 26
29.7%
Q4 25
Q3 25
30.4%
Q2 25
30.6%
Q1 25
30.4%
Q4 24
29.5%
Q3 24
31.1%
Q2 24
30.9%
Operating Margin
GO
GO
THG
THG
Q1 26
11.1%
Q4 25
17.3%
Q3 25
2.0%
14.9%
Q2 25
1.1%
12.7%
Q1 25
-2.0%
11.6%
Q4 24
1.0%
16.1%
Q3 24
3.6%
9.6%
Q2 24
2.3%
6.2%
Net Margin
GO
GO
THG
THG
Q1 26
-18.5%
11.0%
Q4 25
11.9%
Q3 25
1.0%
10.7%
Q2 25
0.4%
9.5%
Q1 25
-2.1%
8.0%
Q4 24
0.2%
10.6%
Q3 24
2.2%
6.5%
Q2 24
1.2%
2.6%
EPS (diluted)
GO
GO
THG
THG
Q1 26
$-2.22
Q4 25
$5.46
Q3 25
$0.12
$4.90
Q2 25
$0.05
$4.30
Q1 25
$-0.24
$3.50
Q4 24
$0.03
$4.60
Q3 24
$0.24
$2.80
Q2 24
$0.14
$1.12

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
GO
GO
THG
THG
Cash + ST InvestmentsLiquidity on hand
$69.6M
$243.5M
Total DebtLower is stronger
$15.0M
$843.8M
Stockholders' EquityBook value
$983.7M
$3.0B
Total Assets
$3.1B
$16.5B
Debt / EquityLower = less leverage
0.02×
0.28×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
GO
GO
THG
THG
Q1 26
$69.6M
$243.5M
Q4 25
$1.1B
Q3 25
$52.1M
$915.7M
Q2 25
$55.2M
$244.1M
Q1 25
$50.9M
$315.1M
Q4 24
$62.8M
$435.5M
Q3 24
$68.7M
$427.1M
Q2 24
$67.1M
$337.6M
Total Debt
GO
GO
THG
THG
Q1 26
$15.0M
$843.8M
Q4 25
$843.3M
Q3 25
$500.3M
$843.0M
Q2 25
$473.9M
$347.8M
Q1 25
$475.7M
$722.5M
Q4 24
$477.5M
$722.3M
Q3 24
$429.3M
Q2 24
$379.2M
Stockholders' Equity
GO
GO
THG
THG
Q1 26
$983.7M
$3.0B
Q4 25
$3.6B
Q3 25
$1.2B
$3.4B
Q2 25
$1.2B
$3.2B
Q1 25
$1.2B
$3.0B
Q4 24
$1.2B
$2.8B
Q3 24
$1.2B
$2.9B
Q2 24
$1.2B
$2.6B
Total Assets
GO
GO
THG
THG
Q1 26
$3.1B
$16.5B
Q4 25
$16.9B
Q3 25
$3.4B
$16.8B
Q2 25
$3.3B
$15.7B
Q1 25
$3.3B
$15.5B
Q4 24
$3.2B
$15.3B
Q3 24
$3.1B
$15.4B
Q2 24
$3.1B
$14.9B
Debt / Equity
GO
GO
THG
THG
Q1 26
0.02×
0.28×
Q4 25
0.24×
Q3 25
0.42×
0.25×
Q2 25
0.40×
0.11×
Q1 25
0.40×
0.24×
Q4 24
0.40×
0.25×
Q3 24
0.35×
Q2 24
0.31×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
GO
GO
THG
THG
Operating Cash FlowLast quarter
$222.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
GO
GO
THG
THG
Q1 26
$222.1M
Q4 25
$378.2M
Q3 25
$17.3M
$554.4M
Q2 25
$73.6M
$206.6M
Q1 25
$58.9M
$38.9M
Q4 24
$39.5M
$213.5M
Q3 24
$23.0M
$394.7M
Q2 24
$41.6M
$139.5M
Free Cash Flow
GO
GO
THG
THG
Q1 26
Q4 25
$377.0M
Q3 25
$-21.6M
$551.4M
Q2 25
$14.4M
$204.9M
Q1 25
$-1.5M
$37.1M
Q4 24
$-19.6M
$210.5M
Q3 24
$-19.3M
$392.3M
Q2 24
$2.7M
$137.3M
FCF Margin
GO
GO
THG
THG
Q1 26
Q4 25
22.6%
Q3 25
-1.8%
33.1%
Q2 25
1.2%
12.4%
Q1 25
-0.1%
2.3%
Q4 24
-1.8%
13.3%
Q3 24
-1.7%
25.1%
Q2 24
0.2%
8.9%
Capex Intensity
GO
GO
THG
THG
Q1 26
Q4 25
0.1%
Q3 25
3.3%
0.2%
Q2 25
5.0%
0.1%
Q1 25
5.4%
0.1%
Q4 24
5.4%
0.2%
Q3 24
3.8%
0.2%
Q2 24
3.4%
0.1%
Cash Conversion
GO
GO
THG
THG
Q1 26
Q4 25
1.91×
Q3 25
1.49×
3.10×
Q2 25
14.84×
1.32×
Q1 25
0.30×
Q4 24
17.09×
1.27×
Q3 24
0.95×
3.87×
Q2 24
2.97×
3.44×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

GO
GO

Segment breakdown not available.

THG
THG

Premiums earned$1.6B92%
Other$124.6M7%
Fees and other income$6.2M0%

Related Comparisons