vs
Side-by-side financial comparison of Gogo Inc. (GOGO) and MARCUS CORP (MCS). Click either name above to swap in a different company.
Gogo Inc. is the larger business by last-quarter revenue ($230.6M vs $193.5M, roughly 1.2× MARCUS CORP). On growth, Gogo Inc. posted the faster year-over-year revenue change (67.3% vs 2.8%). MARCUS CORP produced more free cash flow last quarter ($26.4M vs $-25.4M). Over the past eight quarters, Gogo Inc.'s revenue compounded faster (48.7% CAGR vs 18.2%).
Gogo Inc. is an American provider of in-flight broadband Internet service and other connectivity services for business aircraft, headquartered in Broomfield, Colorado. Through its Gogo LLC subsidiary, Gogo previously provided in-flight WiFi to 17 airlines until the Commercial Air business was sold to Intelsat for $400 million in December 2020. According to Gogo, over 2,500 commercial aircraft and 6,600 business aircraft have been equipped with its onboard Wi-Fi services. The company is the de...
Marcus & Millichap, Inc. is an American company that provides real estate brokerage, mortgage brokerage, research, and advisory services in the U.S. and Canada in the field of commercial property. It popularized the practice of listing properties exclusively with one brokerage firm. The company has over 1,800 employees in more than 80 offices across the U.S. and Canada.
GOGO vs MCS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $230.6M | $193.5M |
| Net Profit | $-10.0M | — |
| Gross Margin | — | — |
| Operating Margin | 6.2% | 0.9% |
| Net Margin | -4.3% | — |
| Revenue YoY | 67.3% | 2.8% |
| Net Profit YoY | 64.6% | — |
| EPS (diluted) | $-0.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $230.6M | $193.5M | ||
| Q3 25 | $223.6M | $210.2M | ||
| Q2 25 | $226.0M | $206.0M | ||
| Q1 25 | $230.3M | $148.8M | ||
| Q4 24 | $137.8M | $188.3M | ||
| Q3 24 | $100.5M | $232.7M | ||
| Q2 24 | $102.1M | $176.0M | ||
| Q1 24 | $104.3M | $138.5M |
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-1.9M | $16.2M | ||
| Q2 25 | $12.8M | $7.3M | ||
| Q1 25 | $12.0M | $-16.8M | ||
| Q4 24 | $-28.2M | $986.0K | ||
| Q3 24 | $10.6M | $23.3M | ||
| Q2 24 | $839.0K | $-20.2M | ||
| Q1 24 | $30.5M | $-11.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 87.8% | — | ||
| Q1 25 | 87.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 6.2% | 0.9% | ||
| Q3 25 | 12.9% | 10.8% | ||
| Q2 25 | 15.9% | 6.3% | ||
| Q1 25 | 15.3% | -13.7% | ||
| Q4 24 | -17.5% | -1.2% | ||
| Q3 24 | 19.0% | 14.1% | ||
| Q2 24 | 21.2% | 1.3% | ||
| Q1 24 | 33.2% | -12.0% |
| Q4 25 | -4.3% | — | ||
| Q3 25 | -0.9% | 7.7% | ||
| Q2 25 | 5.7% | 3.6% | ||
| Q1 25 | 5.2% | -11.3% | ||
| Q4 24 | -20.5% | 0.5% | ||
| Q3 24 | 10.6% | 10.0% | ||
| Q2 24 | 0.8% | -11.5% | ||
| Q1 24 | 29.2% | -8.6% |
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $-0.01 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-0.22 | — | ||
| Q3 24 | $0.08 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.23 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $23.4M |
| Total DebtLower is stronger | — | $159.0M |
| Stockholders' EquityBook value | $101.1M | $457.4M |
| Total Assets | $1.3B | $1.0B |
| Debt / EquityLower = less leverage | — | 0.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $23.4M | ||
| Q3 25 | $133.6M | $7.4M | ||
| Q2 25 | $102.1M | $14.9M | ||
| Q1 25 | $70.3M | $11.9M | ||
| Q4 24 | $41.8M | $40.8M | ||
| Q3 24 | $176.7M | $28.4M | ||
| Q2 24 | $161.6M | $32.8M | ||
| Q1 24 | $152.8M | $17.3M |
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $169.8M |
| Q4 25 | $101.1M | $457.4M | ||
| Q3 25 | $107.0M | $454.3M | ||
| Q2 25 | $102.8M | $448.4M | ||
| Q1 25 | $82.9M | $441.8M | ||
| Q4 24 | $69.3M | $464.9M | ||
| Q3 24 | $52.7M | $462.3M | ||
| Q2 24 | $52.0M | $449.4M | ||
| Q1 24 | $62.4M | $459.3M |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.2B | $1.0B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $810.7M | $1.0B | ||
| Q2 24 | $802.7M | $1.1B | ||
| Q1 24 | $809.0M | $1.0B |
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.37× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.5M | $48.8M |
| Free Cash FlowOCF − Capex | $-25.4M | $26.4M |
| FCF MarginFCF / Revenue | -11.0% | 13.6% |
| Capex IntensityCapex / Revenue | 14.7% | 11.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $65.1M | $989.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $48.8M | ||
| Q3 25 | $46.8M | $39.1M | ||
| Q2 25 | $36.7M | $31.6M | ||
| Q1 25 | $32.5M | $-35.3M | ||
| Q4 24 | $-38.3M | $52.6M | ||
| Q3 24 | $25.1M | $30.5M | ||
| Q2 24 | $24.9M | $36.0M | ||
| Q1 24 | $29.7M | $-15.1M |
| Q4 25 | $-25.4M | $26.4M | ||
| Q3 25 | $27.3M | $18.2M | ||
| Q2 25 | $33.5M | $14.7M | ||
| Q1 25 | $29.7M | $-58.3M | ||
| Q4 24 | $-42.6M | $27.1M | ||
| Q3 24 | $20.7M | $12.0M | ||
| Q2 24 | $21.6M | $16.1M | ||
| Q1 24 | $28.2M | $-30.5M |
| Q4 25 | -11.0% | 13.6% | ||
| Q3 25 | 12.2% | 8.7% | ||
| Q2 25 | 14.8% | 7.1% | ||
| Q1 25 | 12.9% | -39.2% | ||
| Q4 24 | -30.9% | 14.4% | ||
| Q3 24 | 20.6% | 5.2% | ||
| Q2 24 | 21.1% | 9.2% | ||
| Q1 24 | 27.0% | -22.0% |
| Q4 25 | 14.7% | 11.6% | ||
| Q3 25 | 8.7% | 9.9% | ||
| Q2 25 | 1.4% | 8.2% | ||
| Q1 25 | 1.2% | 15.5% | ||
| Q4 24 | 3.1% | 13.5% | ||
| Q3 24 | 4.4% | 7.9% | ||
| Q2 24 | 3.3% | 11.3% | ||
| Q1 24 | 1.4% | 11.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.41× | ||
| Q2 25 | 2.87× | 4.32× | ||
| Q1 25 | 2.70× | — | ||
| Q4 24 | — | 53.31× | ||
| Q3 24 | 2.36× | 1.31× | ||
| Q2 24 | 29.74× | — | ||
| Q1 24 | 0.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOGO
| Services | $191.9M | 83% |
| Products | $38.7M | 17% |
| Fcc Reimbursement Program | $2.0M | 1% |
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
