vs
Side-by-side financial comparison of Acushnet Holdings Corp. (GOLF) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
Acushnet Holdings Corp. is the larger business by last-quarter revenue ($477.2M vs $382.1M, roughly 1.2× EXPRO GROUP HOLDINGS N.V.). EXPRO GROUP HOLDINGS N.V. runs the higher net margin — 1.5% vs -7.3%, a 8.8% gap on every dollar of revenue. On growth, Acushnet Holdings Corp. posted the faster year-over-year revenue change (7.2% vs -12.5%). EXPRO GROUP HOLDINGS N.V. produced more free cash flow last quarter ($23.2M vs $-23.3M). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-0.2% CAGR vs -17.9%).
The Acushnet Company is an American company focused on the golf market. The company operates a series of brands that manufacture golf equipment, clothing and accessories.
Expro is an energy services provider headquartered in Houston, Texas, United States.
GOLF vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $477.2M | $382.1M |
| Net Profit | $-34.9M | $5.8M |
| Gross Margin | 44.1% | — |
| Operating Margin | -3.8% | 3.1% |
| Net Margin | -7.3% | 1.5% |
| Revenue YoY | 7.2% | -12.5% |
| Net Profit YoY | -3027.3% | -74.9% |
| EPS (diluted) | $-0.57 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $477.2M | $382.1M | ||
| Q3 25 | $657.7M | $411.4M | ||
| Q2 25 | $720.5M | $422.7M | ||
| Q1 25 | $703.4M | $390.9M | ||
| Q4 24 | $445.2M | $436.8M | ||
| Q3 24 | $620.5M | $422.8M | ||
| Q2 24 | $683.9M | $469.6M | ||
| Q1 24 | $707.6M | $383.5M |
| Q4 25 | $-34.9M | $5.8M | ||
| Q3 25 | $48.5M | $14.0M | ||
| Q2 25 | $75.6M | $18.0M | ||
| Q1 25 | $99.4M | $13.9M | ||
| Q4 24 | $-1.1M | $23.0M | ||
| Q3 24 | $56.2M | $16.3M | ||
| Q2 24 | $71.4M | $15.3M | ||
| Q1 24 | $87.8M | $-2.7M |
| Q4 25 | 44.1% | — | ||
| Q3 25 | 48.5% | — | ||
| Q2 25 | 49.2% | — | ||
| Q1 25 | 47.9% | — | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 54.4% | — | ||
| Q2 24 | 54.4% | — | ||
| Q1 24 | 53.4% | — |
| Q4 25 | -3.8% | 3.1% | ||
| Q3 25 | 14.1% | 6.4% | ||
| Q2 25 | 15.2% | 7.7% | ||
| Q1 25 | 16.3% | 2.6% | ||
| Q4 24 | -1.2% | 7.3% | ||
| Q3 24 | 13.2% | 6.2% | ||
| Q2 24 | 15.5% | 5.9% | ||
| Q1 24 | 17.2% | 2.2% |
| Q4 25 | -7.3% | 1.5% | ||
| Q3 25 | 7.4% | 3.4% | ||
| Q2 25 | 10.5% | 4.3% | ||
| Q1 25 | 14.1% | 3.6% | ||
| Q4 24 | -0.3% | 5.3% | ||
| Q3 24 | 9.1% | 3.8% | ||
| Q2 24 | 10.4% | 3.3% | ||
| Q1 24 | 12.4% | -0.7% |
| Q4 25 | $-0.57 | $0.05 | ||
| Q3 25 | $0.81 | $0.12 | ||
| Q2 25 | $1.25 | $0.16 | ||
| Q1 25 | $1.62 | $0.12 | ||
| Q4 24 | $0.02 | $0.20 | ||
| Q3 24 | $0.89 | $0.14 | ||
| Q2 24 | $1.11 | $0.13 | ||
| Q1 24 | $1.35 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $196.1M |
| Total DebtLower is stronger | $926.2M | $79.1M |
| Stockholders' EquityBook value | $783.6M | $1.5B |
| Total Assets | $2.3B | $2.3B |
| Debt / EquityLower = less leverage | 1.18× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $196.1M | ||
| Q3 25 | — | $197.9M | ||
| Q2 25 | — | $206.8M | ||
| Q1 25 | — | $179.3M | ||
| Q4 24 | — | $183.0M | ||
| Q3 24 | — | $165.7M | ||
| Q2 24 | — | $133.5M | ||
| Q1 24 | — | $163.2M |
| Q4 25 | $926.2M | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | $753.1M | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
| Q4 25 | $783.6M | $1.5B | ||
| Q3 25 | $852.3M | $1.5B | ||
| Q2 25 | $808.5M | $1.5B | ||
| Q1 25 | $780.3M | $1.5B | ||
| Q4 24 | $765.2M | $1.5B | ||
| Q3 24 | $863.9M | $1.5B | ||
| Q2 24 | $863.7M | $1.5B | ||
| Q1 24 | $883.7M | $1.3B |
| Q4 25 | $2.3B | $2.3B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $2.4B | $2.3B | ||
| Q1 25 | $2.4B | $2.3B | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.3B | $2.3B | ||
| Q2 24 | $2.3B | $2.3B | ||
| Q1 24 | $2.4B | $2.0B |
| Q4 25 | 1.18× | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | 0.98× | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-338.0K | $57.1M |
| Free Cash FlowOCF − Capex | $-23.3M | $23.2M |
| FCF MarginFCF / Revenue | -4.9% | 6.1% |
| Capex IntensityCapex / Revenue | 4.8% | 8.9% |
| Cash ConversionOCF / Net Profit | — | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $120.0M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-338.0K | $57.1M | ||
| Q3 25 | $163.1M | $63.2M | ||
| Q2 25 | $151.9M | $48.4M | ||
| Q1 25 | $-120.3M | $41.5M | ||
| Q4 24 | $-1.1M | $97.4M | ||
| Q3 24 | $144.1M | $55.3M | ||
| Q2 24 | $211.6M | $-13.2M | ||
| Q1 24 | $-109.5M | $29.9M |
| Q4 25 | $-23.3M | $23.2M | ||
| Q3 25 | $136.9M | $39.0M | ||
| Q2 25 | $138.0M | $27.2M | ||
| Q1 25 | $-131.5M | $8.4M | ||
| Q4 24 | $-33.2M | $53.0M | ||
| Q3 24 | $123.7M | $23.3M | ||
| Q2 24 | $196.8M | $-49.5M | ||
| Q1 24 | $-116.8M | $-801.0K |
| Q4 25 | -4.9% | 6.1% | ||
| Q3 25 | 20.8% | 9.5% | ||
| Q2 25 | 19.2% | 6.4% | ||
| Q1 25 | -18.7% | 2.1% | ||
| Q4 24 | -7.5% | 12.1% | ||
| Q3 24 | 19.9% | 5.5% | ||
| Q2 24 | 28.8% | -10.5% | ||
| Q1 24 | -16.5% | -0.2% |
| Q4 25 | 4.8% | 8.9% | ||
| Q3 25 | 4.0% | 5.9% | ||
| Q2 25 | 1.9% | 5.0% | ||
| Q1 25 | 1.6% | 8.5% | ||
| Q4 24 | 7.2% | 10.2% | ||
| Q3 24 | 3.3% | 7.6% | ||
| Q2 24 | 2.2% | 7.7% | ||
| Q1 24 | 1.0% | 8.0% |
| Q4 25 | — | 9.89× | ||
| Q3 25 | 3.36× | 4.52× | ||
| Q2 25 | 2.01× | 2.69× | ||
| Q1 25 | -1.21× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | 2.56× | 3.40× | ||
| Q2 24 | 2.96× | -0.86× | ||
| Q1 24 | -1.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOLF
| Titleist Golf Equipment | $293.8M | 62% |
| Footjoy Golf Wear | $102.0M | 21% |
| Other | $45.3M | 9% |
| Golf Gear | $36.1M | 8% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
