vs
Side-by-side financial comparison of Acushnet Holdings Corp. (GOLF) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Acushnet Holdings Corp. is the larger business by last-quarter revenue ($477.2M vs $394.6M, roughly 1.2× Zeta Global Holdings Corp.). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs -7.3%, a 9.0% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 7.2%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $-23.3M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -17.9%).
The Acushnet Company is an American company focused on the golf market. The company operates a series of brands that manufacture golf equipment, clothing and accessories.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
GOLF vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $477.2M | $394.6M |
| Net Profit | $-34.9M | $6.5M |
| Gross Margin | 44.1% | 59.5% |
| Operating Margin | -3.8% | 4.5% |
| Net Margin | -7.3% | 1.7% |
| Revenue YoY | 7.2% | 25.4% |
| Net Profit YoY | -3027.3% | -57.1% |
| EPS (diluted) | $-0.57 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $477.2M | $394.6M | ||
| Q3 25 | $657.7M | $337.2M | ||
| Q2 25 | $720.5M | $308.4M | ||
| Q1 25 | $703.4M | $264.4M | ||
| Q4 24 | $445.2M | $314.7M | ||
| Q3 24 | $620.5M | $268.3M | ||
| Q2 24 | $683.9M | $227.8M | ||
| Q1 24 | $707.6M | $194.9M |
| Q4 25 | $-34.9M | $6.5M | ||
| Q3 25 | $48.5M | $-3.6M | ||
| Q2 25 | $75.6M | $-12.8M | ||
| Q1 25 | $99.4M | $-21.6M | ||
| Q4 24 | $-1.1M | $15.2M | ||
| Q3 24 | $56.2M | $-17.4M | ||
| Q2 24 | $71.4M | $-28.1M | ||
| Q1 24 | $87.8M | $-39.6M |
| Q4 25 | 44.1% | 59.5% | ||
| Q3 25 | 48.5% | 60.5% | ||
| Q2 25 | 49.2% | 62.1% | ||
| Q1 25 | 47.9% | 60.9% | ||
| Q4 24 | 22.6% | 60.0% | ||
| Q3 24 | 54.4% | 60.6% | ||
| Q2 24 | 54.4% | 60.0% | ||
| Q1 24 | 53.4% | 60.6% |
| Q4 25 | -3.8% | 4.5% | ||
| Q3 25 | 14.1% | 2.6% | ||
| Q2 25 | 15.2% | -1.7% | ||
| Q1 25 | 16.3% | -6.1% | ||
| Q4 24 | -1.2% | 2.2% | ||
| Q3 24 | 13.2% | -4.6% | ||
| Q2 24 | 15.5% | -11.7% | ||
| Q1 24 | 17.2% | -18.4% |
| Q4 25 | -7.3% | 1.7% | ||
| Q3 25 | 7.4% | -1.1% | ||
| Q2 25 | 10.5% | -4.2% | ||
| Q1 25 | 14.1% | -8.2% | ||
| Q4 24 | -0.3% | 4.8% | ||
| Q3 24 | 9.1% | -6.5% | ||
| Q2 24 | 10.4% | -12.3% | ||
| Q1 24 | 12.4% | -20.3% |
| Q4 25 | $-0.57 | $0.04 | ||
| Q3 25 | $0.81 | $-0.02 | ||
| Q2 25 | $1.25 | $-0.06 | ||
| Q1 25 | $1.62 | $-0.10 | ||
| Q4 24 | $0.02 | $0.10 | ||
| Q3 24 | $0.89 | $-0.09 | ||
| Q2 24 | $1.11 | $-0.16 | ||
| Q1 24 | $1.35 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $319.8M |
| Total DebtLower is stronger | $926.2M | $197.1M |
| Stockholders' EquityBook value | $783.6M | $804.6M |
| Total Assets | $2.3B | $1.5B |
| Debt / EquityLower = less leverage | 1.18× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $319.8M | ||
| Q3 25 | — | $385.2M | ||
| Q2 25 | — | $365.3M | ||
| Q1 25 | — | $364.4M | ||
| Q4 24 | — | $366.2M | ||
| Q3 24 | — | $418.5M | ||
| Q2 24 | — | $154.7M | ||
| Q1 24 | — | $141.6M |
| Q4 25 | $926.2M | $197.1M | ||
| Q3 25 | — | $196.9M | ||
| Q2 25 | — | $196.7M | ||
| Q1 25 | — | $196.5M | ||
| Q4 24 | $753.1M | $196.3M | ||
| Q3 24 | — | $196.1M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $184.2M |
| Q4 25 | $783.6M | $804.6M | ||
| Q3 25 | $852.3M | $689.2M | ||
| Q2 25 | $808.5M | $673.3M | ||
| Q1 25 | $780.3M | $676.6M | ||
| Q4 24 | $765.2M | $676.8M | ||
| Q3 24 | $863.9M | $474.9M | ||
| Q2 24 | $863.7M | $217.0M | ||
| Q1 24 | $883.7M | $191.6M |
| Q4 25 | $2.3B | $1.5B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.4B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.3B | $869.1M | ||
| Q2 24 | $2.3B | $583.9M | ||
| Q1 24 | $2.4B | $550.3M |
| Q4 25 | 1.18× | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | 0.98× | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-338.0K | $64.1M |
| Free Cash FlowOCF − Capex | $-23.3M | $60.9M |
| FCF MarginFCF / Revenue | -4.9% | 15.4% |
| Capex IntensityCapex / Revenue | 4.8% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $120.0M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-338.0K | $64.1M | ||
| Q3 25 | $163.1M | $57.9M | ||
| Q2 25 | $151.9M | $42.0M | ||
| Q1 25 | $-120.3M | $34.8M | ||
| Q4 24 | $-1.1M | $43.7M | ||
| Q3 24 | $144.1M | $34.4M | ||
| Q2 24 | $211.6M | $31.1M | ||
| Q1 24 | $-109.5M | $24.7M |
| Q4 25 | $-23.3M | $60.9M | ||
| Q3 25 | $136.9M | $52.4M | ||
| Q2 25 | $138.0M | $39.7M | ||
| Q1 25 | $-131.5M | $32.1M | ||
| Q4 24 | $-33.2M | $35.4M | ||
| Q3 24 | $123.7M | $29.5M | ||
| Q2 24 | $196.8M | $24.4M | ||
| Q1 24 | $-116.8M | $18.9M |
| Q4 25 | -4.9% | 15.4% | ||
| Q3 25 | 20.8% | 15.6% | ||
| Q2 25 | 19.2% | 12.9% | ||
| Q1 25 | -18.7% | 12.1% | ||
| Q4 24 | -7.5% | 11.3% | ||
| Q3 24 | 19.9% | 11.0% | ||
| Q2 24 | 28.8% | 10.7% | ||
| Q1 24 | -16.5% | 9.7% |
| Q4 25 | 4.8% | 0.8% | ||
| Q3 25 | 4.0% | 1.6% | ||
| Q2 25 | 1.9% | 0.8% | ||
| Q1 25 | 1.6% | 1.0% | ||
| Q4 24 | 7.2% | 2.6% | ||
| Q3 24 | 3.3% | 1.8% | ||
| Q2 24 | 2.2% | 3.0% | ||
| Q1 24 | 1.0% | 3.0% |
| Q4 25 | — | 9.81× | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | 2.01× | — | ||
| Q1 25 | -1.21× | — | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | 2.56× | — | ||
| Q2 24 | 2.96× | — | ||
| Q1 24 | -1.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GOLF
| Titleist Golf Equipment | $293.8M | 62% |
| Footjoy Golf Wear | $102.0M | 21% |
| Other | $45.3M | 9% |
| Golf Gear | $36.1M | 8% |
ZETA
Segment breakdown not available.
